J 
5,700
-2.23%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩76.90bn
FY2017FY2025
Net income
−₩6.60bn
FY2017FY2025
Free cash flow
−₩4.80bn
FY2017FY2025
Shareholders' equity
₩65.46bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩76.90bn | ₩68.52bn | ₩58.72bn | ₩45.99bn | ₩33.22bn | ₩20.66bn | ₩13.30bn | ₩11.21bn | ₩8.17bn |
| Research and development | ₩10.03bn | ₩9.81bn | ₩10.22bn | ₩6.26bn | ₩3.91bn | ₩5.05bn | ₩6.85bn | — | — |
| Operating income | ₩3.82bn | — | — | — | ₩2.28bn | −₩8.49bn | −₩10.74bn | −₩4.55bn | −₩4.00bn |
| Net income | −₩6.60bn | −₩188.3m | ₩13.97bn | ₩1.46bn | ₩10.88bn | −₩9.33bn | −₩14.72bn | −₩15.70bn | −₩5.56bn |
| Diluted earnings per share | -177.45 | -5.26 | 782.55 | 81.68 | 612.64 | -530.95 | -906.79 | -2,765.95 | -1,035.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩209.14bn | ₩222.72bn | ₩244.23bn | ₩188.35bn | ₩147.93bn | ₩66.86bn | ₩62.29bn | ₩51.29bn | ₩18.97bn |
| Cash and short-term investments | — | ₩23.90bn | ₩46.22bn | ₩20.87bn | ₩75.20bn | ₩16.94bn | ₩10.04bn | ₩14.01bn | ₩1.87bn |
| Total liabilities | ₩144.13bn | ₩151.29bn | ₩171.17bn | ₩131.41bn | ₩93.36bn | ₩25.30bn | ₩28.35bn | ₩56.33bn | ₩15.18bn |
| Debt | ₩50.10bn | ₩119.11bn | ₩123.04bn | ₩107.41bn | ₩57.38bn | ₩15.79bn | ₩14.57bn | ₩18.59bn | ₩11.83bn |
| Shareholders' equity | ₩65.46bn | ₩72.28bn | ₩71.51bn | ₩56.95bn | ₩54.56bn | ₩41.56bn | ₩33.94bn | −₩5.04bn | ₩3.79bn |
| Shares outstanding | 37m | 36m | 18m | 18m | 18m | 18m | 16m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩11.05bn | ₩3.72bn | ₩6.88bn | ₩14.18bn | ₩6.16bn | ₩1.57bn | −₩8.11bn | −₩5.93bn | −₩1.58bn |
| Capital spending | −₩15.85bn | −₩8.79bn | −₩7.21bn | −₩63.99bn | −₩16.27bn | −₩3.08bn | −₩12.85bn | −₩12.68bn | −₩8.72bn |
| Free cash flow | −₩4.80bn | −₩5.08bn | −₩327.7m | −₩49.82bn | −₩10.11bn | −₩1.52bn | −₩20.96bn | −₩18.61bn | −₩10.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩20.08bn | ₩16.00bn | ₩20.38bn | ₩20.12bn | ₩20.57bn | ₩15.83bn | ₩19.03bn | ₩14.96bn |
| Operating income | ₩2.31bn | −₩665.3m | ₩5.48bn | ₩1.02bn | ₩1.77bn | −₩876.0m | — | −₩464.4m |
| Net income | ₩1.60bn | −₩2.13bn | ₩2.28bn | −₩3.08bn | −₩2.14bn | −₩3.66bn | ₩4.52bn | −₩3.27bn |
| Diluted earnings per share | 42.90 | -57.30 | 61.28 | -85.77 | -59.75 | -102.19 | 126.29 | -91.53 |
| Cash from operations | ₩4.57bn | −₩1.58bn | ₩126.0m | ₩3.77bn | ₩6.85bn | ₩301.0m | ₩3.72bn | −₩2.28bn |
| Capital spending | −₩2.33bn | −₩3.26bn | −₩2.70bn | −₩6.32bn | −₩2.98bn | −₩3.85bn | −₩8.79bn | −₩1.66bn |
| Free cash flow | ₩2.23bn | −₩4.85bn | −₩2.57bn | −₩2.55bn | ₩3.87bn | −₩3.55bn | −₩5.08bn | −₩3.94bn |
| Total assets | ₩243.65bn | ₩212.23bn | ₩209.14bn | ₩218.30bn | ₩235.02bn | ₩219.24bn | ₩222.72bn | ₩228.35bn |
| Cash and short-term investments | — | — | — | — | — | ₩19.61bn | ₩23.90bn | ₩27.20bn |
| Debt | ₩69.59bn | ₩54.10bn | ₩50.10bn | ₩50.10bn | ₩50.10bn | ₩17.91bn | ₩18.05bn | ₩18.39bn |
| Shareholders' equity | ₩81.63bn | ₩72.46bn | ₩65.46bn | ₩63.23bn | ₩66.18bn | ₩68.82bn | ₩72.28bn | ₩66.74bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 5.0% | — | — | — | 6.9% | -41.1% | -80.8% | -40.6% |
| Net margin | -8.6% | -0.3% | 23.8% | 3.2% | 32.8% | -45.1% | — | — |
| Return on equity | -10.1% | -0.3% | 19.5% | 2.6% | 19.9% | -22.4% | — | — |
| Return on assets | -3.2% | -0.1% | 5.7% | 0.8% | 7.4% | -13.9% | — | — |
| Revenue growth | 12.2% | 16.7% | 27.7% | 38.4% | 60.8% | 55.3% | — | — |
| Earnings growth | 3407.4% | -101.3% | 859.9% | -86.6% | -216.7% | -36.7% | — | — |
| Current ratio | 0.37x | 0.36x | 0.72x | 0.58x | 3.19x | 1.72x | — | — |
| Debt to equity | 0.77x | 0.25x | 0.99x | 1.12x | 1.01x | 0.33x | — | — |
| Equity ratio | 31.3% | 32.5% | 29.3% | 30.2% | 36.9% | 62.2% | — | — |
| Interest coverage | 0.36x | — | — | — | 0.62x | -13.76x | — | — |
| R&D as a share of sales | 13.0% | 14.3% | 17.4% | 13.6% | 11.8% | 24.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.7% | 30.1% | — |
| Net income | — | -6.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -34.5 | -1473.2 | 9.9 | 80.2 | 16.7 | -21.6 | -5.7 |
| Price to sales | 3.0 | 4.0 | 2.4 | 2.5 | 5.5 | 9.7 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 3 Jan 2025
- 2-for-1 split · 25 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.