I 
5,070
-0.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩50.49bn
FY2016FY2025
Net income
₩11.99bn
FY2016FY2025
Free cash flow
₩25.68bn
FY2016FY2025
Shareholders' equity
₩130.00bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩50.49bn | ₩48.82bn | ₩46.82bn | ₩53.31bn | ₩51.80bn | ₩39.44bn | ₩34.46bn | ₩35.77bn | ₩36.75bn | ₩31.45bn |
| Gross profit | ₩22.27bn | ₩24.49bn | ₩21.94bn | ₩28.39bn | ₩28.50bn | ₩20.92bn | ₩17.68bn | ₩16.23bn | ₩14.53bn | ₩12.78bn |
| Research and development | — | — | ₩156,000 | — | — | — | — | — | — | — |
| Operating income | ₩11.51bn | ₩10.03bn | ₩13.01bn | ₩19.63bn | ₩21.40bn | ₩14.42bn | ₩11.54bn | ₩10.49bn | ₩10.25bn | ₩8.70bn |
| Net income | ₩11.99bn | ₩9.73bn | ₩12.64bn | ₩15.41bn | ₩21.11bn | ₩12.31bn | ₩9.31bn | ₩8.63bn | ₩8.29bn | ₩6.33bn |
| Diluted earnings per share | 1,591.87 | 1,292.54 | 1,678.22 | 2,046.36 | 2,804.15 | 1,634.45 | 1,236.96 | 1,145.81 | 1,101.31 | 840.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩294.74bn | ₩283.72bn | ₩213.34bn | ₩236.90bn | ₩230.37bn | ₩179.31bn | ₩144.26bn | ₩121.31bn | ₩124.86bn | ₩90.53bn |
| Cash and short-term investments | — | ₩112.23bn | ₩74.69bn | ₩56.14bn | ₩49.47bn | ₩47.00bn | ₩28.15bn | ₩32.01bn | ₩43.24bn | ₩35.50bn |
| Total liabilities | ₩164.74bn | ₩163.70bn | ₩98.92bn | ₩130.94bn | ₩137.36bn | ₩104.78bn | ₩78.52bn | ₩58.37bn | ₩62.96bn | ₩43.78bn |
| Debt | — | ₩2.27bn | ₩1.14bn | ₩1.24bn | ₩1.99bn | ₩2.68bn | ₩279.0m | — | — | — |
| Shareholders' equity | ₩130.00bn | ₩120.02bn | ₩114.42bn | ₩105.96bn | ₩93.01bn | ₩74.53bn | ₩65.74bn | ₩62.94bn | ₩61.90bn | ₩46.75bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩26.06bn | ₩41.96bn | ₩24.43bn | ₩11.42bn | ₩10.18bn | ₩24.63bn | ₩2.44bn | −₩808.2m | ₩3.91bn | ₩2.95bn |
| Capital spending | −₩380.9m | −₩252.9m | −₩676.9m | −₩1.25bn | −₩338.9m | −₩1.11bn | −₩49.7m | −₩867.5m | −₩643.2m | −₩65.8m |
| Free cash flow | ₩25.68bn | ₩41.71bn | ₩23.76bn | ₩10.17bn | ₩9.84bn | ₩23.52bn | ₩2.39bn | −₩1.68bn | ₩3.27bn | ₩2.89bn |
| Dividends paid | −₩2.92bn | −₩3.87bn | −₩4.69bn | −₩5.22bn | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩11.71bn | ₩10.46bn | ₩16.96bn | ₩13.01bn | ₩10.35bn | ₩10.17bn | ₩17.09bn | ₩13.26bn |
| Gross profit | ₩5.20bn | ₩3.81bn | ₩7.69bn | ₩6.12bn | ₩4.34bn | ₩4.13bn | ₩9.91bn | ₩7.38bn |
| Operating income | ₩2.83bn | ₩1.54bn | ₩3.62bn | ₩3.65bn | ₩2.24bn | ₩2.01bn | ₩3.30bn | ₩5.36bn |
| Net income | ₩2.65bn | ₩2.04bn | ₩3.57bn | ₩3.68bn | ₩2.37bn | ₩2.37bn | ₩2.49bn | ₩5.04bn |
| Diluted earnings per share | 351.67 | 270.31 | 473.56 | 489.03 | 315.02 | 314.27 | 330.21 | 669.71 |
| Cash from operations | ₩12.15bn | −₩4.65bn | ₩3.59bn | ₩6.16bn | ₩6.34bn | ₩9.96bn | ₩41.96bn | ₩40.12bn |
| Capital spending | −₩89.0m | −₩58.0m | −₩54.0m | −₩201.0m | −₩63.0m | −₩61.0m | −₩252.0m | −₩203.0m |
| Free cash flow | ₩12.06bn | −₩4.71bn | ₩3.53bn | ₩5.96bn | ₩6.28bn | ₩9.90bn | ₩41.71bn | ₩39.91bn |
| Total assets | ₩265.84bn | ₩251.60bn | ₩294.74bn | ₩248.82bn | ₩225.14bn | ₩233.05bn | ₩283.72bn | ₩241.87bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩112.23bn | ₩110.88bn |
| Debt | — | — | — | — | — | — | ₩2.27bn | ₩2.48bn |
| Shareholders' equity | ₩131.26bn | ₩128.52bn | ₩130.00bn | ₩125.73bn | ₩121.97bn | ₩119.56bn | ₩120.02bn | ₩118.02bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 44.1% | 50.2% | 46.9% | 53.3% | 55.0% | 53.0% | — |
| Operating margin | 22.8% | 20.5% | 27.8% | 36.8% | 41.3% | 36.6% | — |
| Net margin | 23.7% | 19.9% | 27.0% | 28.9% | 40.8% | 31.2% | — |
| Return on equity | 9.2% | 8.1% | 11.0% | 14.5% | 22.7% | 16.5% | — |
| Return on assets | 4.1% | 3.4% | 5.9% | 6.5% | 9.2% | 6.9% | — |
| Free cash flow yield | — | — | — | — | — | — | 6.5% |
| Revenue growth | 3.4% | 4.3% | -12.2% | 2.9% | 31.3% | 14.4% | — |
| Earnings growth | 23.2% | -23.0% | -18.0% | -27.0% | 71.6% | 32.1% | — |
| Current ratio | 1.71x | 1.67x | 2.05x | 1.73x | 1.58x | 1.64x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 44.1% | 42.3% | 53.6% | 44.7% | 40.4% | 41.6% | — |
| Interest coverage | 91.45x | 76.23x | 126.35x | 188.55x | 162.67x | 105.90x | — |
| R&D as a share of sales | — | — | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 5.1% | 6.7% |
| Operating income | -16.3% | -4.4% | 8.2% |
| Net income | -8.0% | -0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.1% | 48.7% | 50.4% | 47.7% |
| Operating margin | 21.7% | 27.2% | 31.0% | 29.9% |
| Net margin | 21.9% | 25.0% | 28.6% | 25.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 5.7 | 6.4 | 7.4 | 11.3 | 19.9 | 12.2 | 8.3 | 12.5 | 12.9 |
| Price to sales | 1.0 | 1.1 | 1.7 | 2.1 | 4.6 | 6.2 | 3.3 | 2.0 | 2.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 298.00 | 242.00 | 321.00 | 389.00 | 434.401 |
- 1082-for-651 split · 21 Jun 2022
- 5-for-2 split · 14 Nov 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.