K 
979
+4.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥80.40bn
FY2017FY2026
Net income
¥6.35bn
FY2017FY2026
Free cash flow
¥1.59bn
FY2017FY2026
Shareholders' equity
¥42.49bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥80.40bn | ¥69.39bn | ¥63.26bn | ¥54.63bn | ¥38.00bn | ¥20.79bn | ¥43.30bn | ¥65.84bn | ¥61.77bn | ¥55.28bn |
| Gross profit | ¥19.07bn | ¥18.37bn | ¥16.75bn | ¥13.31bn | ¥6.14bn | −¥4.52bn | ¥8.25bn | ¥19.76bn | ¥16.71bn | ¥14.28bn |
| Research and development | — | — | ¥2.0m | ¥932,000 | ¥1.0m | ¥7.0m | ¥31.5m | ¥76.8m | ¥84.8m | ¥167.4m |
| Operating income | ¥10.71bn | ¥11.39bn | ¥10.16bn | ¥7.67bn | ¥2.21bn | −¥7.63bn | ¥1.15bn | ¥9.51bn | ¥7.86bn | ¥6.15bn |
| Net income | ¥6.35bn | ¥5.26bn | ¥6.74bn | ¥7.10bn | ¥3.64bn | −¥4.14bn | −¥231.5m | ¥6.23bn | ¥4.43bn | ¥3.26bn |
| Diluted earnings per share | 72.43 | 59.11 | 76.38 | 79.56 | 40.97 | -50.84 | -2.84 | 76.52 | 54.44 | 40.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥78.98bn | ¥68.59bn | ¥61.71bn | ¥57.01bn | ¥47.27bn | ¥41.97bn | ¥44.56bn | ¥72.09bn | ¥68.36bn | ¥43.69bn |
| Cash and short-term investments | ¥6.54bn | ¥10.49bn | ¥6.77bn | ¥8.44bn | ¥6.98bn | ¥5.77bn | ¥11.89bn | ¥12.58bn | ¥11.93bn | ¥13.79bn |
| Total liabilities | ¥36.48bn | ¥33.48bn | ¥31.36bn | ¥31.61bn | ¥27.76bn | ¥23.80bn | ¥21.64bn | ¥40.27bn | ¥41.66bn | ¥21.03bn |
| Debt | ¥9.59bn | ¥11.53bn | ¥11.44bn | ¥12.85bn | ¥14.93bn | ¥16.77bn | ¥14.33bn | ¥22.25bn | ¥24.35bn | ¥9.79bn |
| Shareholders' equity | ¥42.49bn | ¥35.11bn | ¥30.35bn | ¥25.39bn | ¥19.51bn | ¥18.18bn | ¥22.91bn | ¥31.82bn | ¥25.66bn | ¥21.66bn |
| Shares outstanding | 88m | 89m | 88m | 89m | 89m | 82m | 82m | 81m | 81m | 81m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.63bn | ¥12.77bn | ¥12.58bn | ¥13.39bn | ¥11.61bn | −¥1.94bn | ¥4.38bn | ¥12.58bn | ¥8.33bn | ¥9.21bn |
| Capital spending | −¥9.04bn | −¥6.30bn | −¥8.59bn | −¥11.32bn | −¥7.19bn | −¥5.85bn | −¥5.98bn | −¥8.05bn | −¥4.82bn | −¥5.38bn |
| Free cash flow | ¥1.59bn | ¥6.47bn | ¥3.99bn | ¥2.07bn | ¥4.42bn | −¥7.79bn | −¥1.61bn | ¥4.53bn | ¥3.50bn | ¥3.83bn |
| Dividends paid | −¥2.06bn | −¥1.88bn | −¥1.14bn | −¥733.8m | −¥489.2m | −¥489.2m | −¥1.14bn | −¥894.5m | −¥772.5m | −¥628.4m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.05bn | ¥20.42bn | ¥22.58bn | ¥16.35bn | ¥18.03bn | ¥17.35bn | ¥18.91bn | ¥15.10bn |
| Gross profit | ¥5.26bn | ¥4.56bn | ¥6.84bn | ¥2.41bn | ¥4.90bn | ¥4.87bn | ¥6.05bn | ¥2.55bn |
| Operating income | ¥3.17bn | ¥2.57bn | ¥4.70bn | ¥278.4m | ¥3.00bn | ¥3.27bn | ¥4.43bn | ¥728.6m |
| Net income | ¥814.9m | ¥1.65bn | ¥3.22bn | ¥669.0m | −¥149.4m | ¥2.22bn | ¥2.72bn | ¥471.8m |
| Diluted earnings per share | 9.30 | 18.80 | 36.69 | 7.52 | -1.68 | 24.91 | 30.58 | 5.35 |
| Total assets | ¥78.98bn | ¥76.74bn | ¥75.08bn | ¥72.66bn | ¥68.59bn | ¥66.49bn | ¥64.56bn | ¥60.37bn |
| Cash and short-term investments | ¥6.54bn | ¥7.12bn | ¥7.85bn | ¥6.93bn | ¥10.49bn | ¥8.29bn | ¥8.09bn | ¥3.87bn |
| Debt | ¥1.21bn | ¥5.49bn | ¥10.84bn | ¥2.64bn | ¥11.53bn | ¥1.36bn | ¥11.38bn | ¥2.46bn |
| Shareholders' equity | ¥42.49bn | ¥39.01bn | ¥38.17bn | ¥34.87bn | ¥35.11bn | ¥35.27bn | ¥34.04bn | ¥30.99bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.7% | 31.1% | 4.6% |
| Operating income | 11.8% | — | 8.3% |
| Net income | -3.7% | — | 12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.0% | 25.2% | 21.2% | 23.3% |
| Operating margin | 14.8% | 14.9% | 10.6% | 10.6% |
| Net margin | 7.7% | 9.5% | 7.6% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 20.7 | 14.8 | 13.7 | 24.2 | -12.1 | -156.4 | 9.1 | 10.2 | 13.9 |
| Price to sales | 1.1 | 1.6 | 1.6 | 1.8 | 2.3 | 2.4 | 0.8 | 0.9 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 35.00 | 12.00 | 9.00 | 6.00 | 6.00 | 14.00 | 11.00 |
- 4-for-1 split · 29 May 2018
- 2-for-1 split · 27 Aug 2014
- 400-for-1 split · 29 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.