S 
1,959
-0.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩9.23bn
FY2015FY2025
Net income
−₩24.19bn
FY2015FY2025
Free cash flow
−₩26.22bn
FY2015FY2025
Shareholders' equity
₩110.12bn
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩9.23bn | ₩3.93bn | ₩3.94bn | ₩5.01bn | ₩254.4m | ₩1.67bn | ₩7.71bn | ₩6.86bn | ₩5.29bn | ₩1.81bn |
| Research and development | — | — | — | — | — | — | — | ₩33.18bn | — | — |
| Operating income | −₩26.32bn | −₩28.12bn | −₩21.34bn | −₩24.50bn | −₩19.72bn | −₩34.66bn | −₩59.28bn | −₩50.62bn | −₩46.82bn | −₩23.77bn |
| Net income | −₩24.19bn | −₩26.53bn | −₩20.37bn | −₩25.26bn | −₩15.31bn | −₩47.82bn | −₩56.24bn | −₩57.02bn | −₩74.04bn | −₩55.85bn |
| Diluted earnings per share | -175.12 | -193.21 | -198.16 | -245.71 | -148.90 | -668.49 | -2,445.05 | -2,479.17 | -3,219.04 | -2,428.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩116.81bn | ₩149.02bn | ₩76.71bn | ₩103.45bn | ₩134.83bn | ₩47.42bn | ₩193.19bn | ₩234.95bn | ₩284.13bn | ₩153.03bn |
| Cash and short-term investments | — | ₩117.51bn | ₩24.17bn | ₩62.46bn | ₩108.26bn | ₩20.64bn | — | — | — | — |
| Total liabilities | ₩6.69bn | ₩17.20bn | ₩19.40bn | ₩24.51bn | ₩26.78bn | ₩24.54bn | ₩28.11bn | ₩33.01bn | ₩76.16bn | ₩66.09bn |
| Debt | ₩716.1m | ₩10.69bn | ₩9.70bn | ₩15.22bn | ₩16.77bn | ₩14.36bn | ₩2.38bn | ₩3.61bn | ₩38.35bn | ₩9.89bn |
| Shareholders' equity | ₩110.12bn | ₩131.82bn | ₩57.31bn | ₩78.94bn | ₩108.05bn | ₩22.88bn | ₩165.09bn | ₩201.95bn | ₩207.97bn | ₩86.94bn |
| Shares outstanding | 138m | 137m | 103m | 103m | 103m | 72m | 23m | 23m | 23m | — |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩22.50bn | −₩17.83bn | −₩17.02bn | −₩22.14bn | −₩60.69bn | −₩22.94bn | −₩48.43bn | ₩33.83bn | −₩197.98bn | −₩22.39bn |
| Capital spending | −₩3.72bn | −₩234.5m | −₩360.9m | −₩291.7m | −₩64.6m | −₩73.6m | −₩282.7m | −₩783.7m | −₩312.8m | −₩3.14bn |
| Free cash flow | −₩26.22bn | −₩18.06bn | −₩17.38bn | −₩22.43bn | −₩60.76bn | −₩23.01bn | −₩48.71bn | ₩33.05bn | −₩198.29bn | −₩25.52bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.24bn | ₩2.85bn | ₩2.91bn | ₩2.76bn | ₩2.39bn | ₩1.16bn | ₩1.53bn | ₩1.29bn |
| Operating income | −₩6.18bn | −₩5.67bn | −₩8.29bn | −₩6.20bn | −₩6.73bn | −₩5.10bn | −₩7.48bn | −₩8.96bn |
| Net income | −₩5.49bn | −₩4.91bn | −₩7.84bn | −₩5.88bn | −₩5.51bn | −₩4.97bn | −₩6.89bn | −₩7.87bn |
| Diluted earnings per share | -39.73 | -35.54 | -56.72 | -42.55 | -39.88 | -36.20 | -50.17 | -57.30 |
| Cash from operations | −₩4.36bn | −₩4.71bn | −₩6.69bn | −₩4.74bn | −₩6.75bn | −₩4.32bn | −₩17.83bn | −₩15.97bn |
| Capital spending | −₩19.0m | −₩140.0m | −₩37.0m | −₩43.0m | −₩3.63bn | −₩6.0m | −₩234.0m | −₩220.0m |
| Free cash flow | −₩4.38bn | −₩4.86bn | −₩6.72bn | −₩4.78bn | −₩10.39bn | −₩4.32bn | −₩18.06bn | −₩16.19bn |
| Total assets | ₩107.34bn | ₩111.84bn | ₩116.81bn | ₩124.38bn | ₩131.46bn | ₩144.89bn | ₩149.02bn | ₩162.71bn |
| Cash and short-term investments | — | — | — | — | — | ₩103.98bn | ₩117.51bn | ₩118.85bn |
| Debt | — | ₩750.1m | ₩716.1m | ₩683.0m | ₩651.4m | ₩503.1m | ₩565.9m | ₩613.6m |
| Shareholders' equity | ₩100.68bn | ₩105.29bn | ₩110.12bn | ₩117.80bn | ₩123.57bn | ₩126.79bn | ₩131.82bn | ₩138.76bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -285.3% | -716.2% | -541.8% | -488.7% | -7753.8% | -2075.9% | — | — |
| Net margin | -262.2% | -675.5% | -517.0% | -503.8% | -6017.1% | -2864.3% | — | — |
| Return on equity | -22.0% | -20.1% | -35.5% | -32.0% | -14.2% | -209.0% | — | — |
| Return on assets | -20.7% | -17.8% | -26.6% | -24.4% | -11.4% | -100.8% | — | — |
| Revenue growth | 134.9% | -0.3% | -21.4% | 1870.9% | -84.8% | — | 12.3% | — |
| Earnings growth | -8.8% | 30.2% | -19.4% | 65.0% | -68.0% | — | -1.4% | — |
| Current ratio | 16.43x | 7.60x | 5.10x | 4.47x | 5.95x | 4.77x | — | — |
| Debt to equity | 0.01x | 0.00x | 0.14x | 0.09x | 0.05x | 0.57x | — | — |
| Equity ratio | 94.3% | 88.5% | 74.7% | 76.3% | 80.1% | 48.2% | — | — |
| Interest coverage | -29.13x | -15.49x | -12.68x | -11.78x | -7.02x | -20.68x | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 483.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.5% | 40.8% | 17.7% |
| Operating income | 2.4% | -5.4% | 1.0% |
| Net income | -1.4% | -12.7% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -413.9% | -453.7% | -643.7% | — |
| Net margin | -385.6% | -435.8% | -663.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -20.0 | -13.0 | -28.2 | -7.0 | -11.6 | -14.5 | -1.6 |
| Price to sales | 52.5 | 87.8 | 145.6 | 199.9 | 84.5 | 120.8 | 22.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1787-for-1654 split · 9 May 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.