C 
2.47
-0.40%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.52bn
FY2017FY2025
Net income
CN¥418.1m
FY2017FY2025
Free cash flow
CN¥675.8m
FY2017FY2025
Shareholders' equity
CN¥2.34bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.52bn | CN¥3.29bn | CN¥3.57bn | CN¥2.29bn | CN¥1.81bn | CN¥1.20bn | CN¥933.4m | CN¥709.0m | CN¥447.1m |
| Gross profit | CN¥959.0m | CN¥706.7m | CN¥1.00bn | CN¥537.0m | CN¥453.5m | CN¥293.2m | CN¥213.6m | CN¥164.1m | CN¥117.0m |
| Operating income | CN¥473.8m | CN¥328.2m | CN¥634.4m | CN¥237.7m | CN¥200.6m | CN¥131.6m | CN¥170.3m | CN¥58.4m | CN¥39.1m |
| Net income | CN¥418.1m | CN¥323.5m | CN¥467.3m | CN¥247.2m | CN¥185.6m | CN¥123.6m | CN¥79.4m | CN¥55.7m | CN¥30.8m |
| Diluted earnings per share | 0.30 | 0.24 | 0.33 | 0.18 | 0.18 | 0.11 | 0.07 | 0.05 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.32bn | CN¥4.51bn | CN¥4.43bn | CN¥3.85bn | CN¥3.04bn | CN¥1.28bn | CN¥1.81bn | CN¥1.68bn | CN¥1.60bn |
| Cash and short-term investments | CN¥4.00bn | CN¥3.41bn | CN¥3.47bn | CN¥3.17bn | CN¥2.65bn | CN¥1.03bn | CN¥66.5m | CN¥37.7m | CN¥28.3m |
| Total liabilities | CN¥2.93bn | CN¥2.40bn | CN¥2.30bn | CN¥2.37bn | CN¥1.84bn | CN¥794.6m | CN¥1.60bn | CN¥1.61bn | CN¥1.55bn |
| Debt | CN¥29.7m | CN¥45.6m | CN¥62.4m | CN¥25.6m | CN¥14.2m | CN¥14.2m | CN¥910.4m | CN¥1.03bn | CN¥1.23bn |
| Shareholders' equity | CN¥2.34bn | CN¥2.05bn | CN¥2.01bn | CN¥1.45bn | CN¥1.18bn | CN¥470.4m | CN¥205.4m | CN¥68.8m | CN¥47.0m |
| Shares outstanding | 1,387m | 1,376m | 1,406m | 1,349m | 1,033m | 1,177m | 1,177m | 1,177m | 1,177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥697.7m | CN¥265.2m | CN¥216.1m | CN¥577.5m | CN¥1.03bn | CN¥333.9m | CN¥180.9m | CN¥116.0m | CN¥26.5m |
| Capital spending | −CN¥21.9m | −CN¥17.6m | −CN¥35.3m | −CN¥20.0m | −CN¥12.3m | −CN¥9.2m | −CN¥4.7m | −CN¥5.0m | −CN¥2.0m |
| Free cash flow | CN¥675.8m | CN¥247.6m | CN¥180.8m | CN¥557.5m | CN¥1.02bn | CN¥324.8m | CN¥176.2m | CN¥111.0m | CN¥24.4m |
| Dividends paid | −CN¥226.0m | −CN¥333.4m | −CN¥144.1m | −CN¥79.9m | −CN¥79.9m | −CN¥1.7m | −CN¥79.9m | — | −CN¥3.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.51bn | CN¥2.40bn | CN¥2.12bn | CN¥1.69bn | CN¥1.60bn | CN¥2.20bn | CN¥1.60bn | CN¥1.51bn |
| Gross profit | CN¥586.8m | CN¥424.7m | CN¥534.3m | CN¥303.5m | CN¥403.2m | CN¥649.7m | CN¥409.7m | CN¥327.7m |
| Operating income | CN¥330.4m | CN¥187.3m | CN¥286.5m | CN¥112.1m | CN¥216.2m | CN¥444.2m | CN¥221.6m | CN¥115.0m |
| Net income | CN¥279.8m | CN¥166.4m | CN¥251.6m | CN¥132.7m | CN¥190.8m | CN¥295.4m | CN¥200.2m | CN¥136.0m |
| Diluted earnings per share | 0.20 | 0.12 | 0.18 | 0.10 | 0.14 | 0.21 | 0.14 | 0.10 |
| Cash from operations | — | CN¥592.0m | CN¥105.0m | CN¥433.0m | −CN¥168.0m | CN¥282.0m | −CN¥66.0m | CN¥941.0m |
| Capital spending | — | −CN¥21.0m | — | −CN¥13.0m | — | −CN¥32.0m | — | −CN¥15.0m |
| Free cash flow | — | CN¥571.0m | — | CN¥420.0m | — | CN¥250.0m | — | CN¥926.0m |
| Total assets | CN¥5.56bn | CN¥5.32bn | CN¥4.77bn | CN¥3.87bn | CN¥3.71bn | CN¥3.80bn | CN¥4.32bn | CN¥3.31bn |
| Cash and short-term investments | CN¥3.86bn | CN¥4.00bn | CN¥3.33bn | CN¥2.92bn | CN¥2.46bn | CN¥2.98bn | CN¥3.11bn | CN¥2.70bn |
| Debt | CN¥69.8m | CN¥29.7m | CN¥56.0m | CN¥53.8m | CN¥62.4m | CN¥62.4m | CN¥20.0m | CN¥25.6m |
| Shareholders' equity | CN¥2.33bn | CN¥2.34bn | CN¥2.10bn | CN¥1.76bn | CN¥1.60bn | CN¥1.73bn | CN¥1.66bn | CN¥1.25bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 21.5% | 28.1% | 23.4% | 25.0% | 24.5% |
| Operating margin | 10.5% | 10.0% | 17.8% | 10.4% | 13.2% | 11.0% |
| Net margin | 9.2% | 9.8% | 13.1% | 10.8% | 10.2% | 10.3% |
| Return on equity | 17.9% | 18.4% | 27.1% | 19.8% | 15.8% | 26.3% |
| Return on assets | 7.9% | 8.3% | 12.3% | 7.5% | 6.1% | 9.7% |
| Free cash flow yield | 17.9% | 8.3% | 6.2% | 15.3% | 34.9% | 10.1% |
| Revenue growth | 17.8% | -7.7% | 55.8% | 47.1% | 51.3% | 28.4% |
| Earnings growth | 11.0% | -30.8% | 89.0% | 55.1% | 50.2% | 55.6% |
| Current ratio | 80.17x | 1.82x | 1.89x | 1.57x | 1.60x | 1.56x |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.01x | 0.01x | 0.03x |
| Equity ratio | 43.9% | 45.5% | 45.4% | 37.7% | 38.7% | 36.8% |
| Interest coverage | 130.16x | 181.74x | 242.43x | 368.46x | 340.49x | 3.10x |
| Buybacks as a share of market value | -0.8% | 2.1% | -4.3% | -30.6% | 12.2% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.4% | 30.4% | — |
| Operating income | 25.9% | 29.2% | — |
| Net income | 19.1% | 27.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.3% | 23.4% | 23.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 9.6 | 9.3 | 21.8 | 22.6 | 27.0 |
| Price to sales | 0.7 | 0.9 | 1.2 | 2.4 | 2.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 0.173 | 0.15 | 0.16 | 0.10 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.