M 
6.69
+5.35%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.10bn
FY2017FY2025
Net income
CN¥698.3m
FY2017FY2025
Free cash flow
CN¥155.3m
FY2017FY2025
Shareholders' equity
CN¥6.52bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.10bn | CN¥8.09bn | CN¥8.57bn | CN¥7.55bn | CN¥4.98bn | CN¥3.47bn | CN¥3.29bn | CN¥2.87bn | CN¥1.83bn |
| Gross profit | CN¥2.15bn | CN¥2.40bn | CN¥2.39bn | CN¥2.09bn | CN¥1.37bn | CN¥983.1m | CN¥702.1m | CN¥596.2m | CN¥330.1m |
| Research and development | CN¥361.5m | CN¥465.0m | CN¥487.0m | CN¥368.1m | CN¥263.9m | CN¥146.5m | CN¥146.9m | CN¥140.5m | CN¥101.6m |
| Operating income | CN¥855.8m | CN¥1.07bn | CN¥1.17bn | CN¥910.3m | CN¥548.1m | CN¥412.1m | CN¥200.8m | CN¥213.7m | CN¥44.2m |
| Net income | CN¥698.3m | CN¥858.6m | CN¥983.7m | CN¥779.4m | CN¥444.7m | CN¥337.0m | CN¥173.6m | CN¥135.4m | CN¥8.3m |
| Diluted earnings per share | 0.55 | 0.68 | 0.78 | 0.64 | 0.36 | 0.34 | 0.17 | 0.14 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.80bn | CN¥10.37bn | CN¥10.40bn | CN¥9.27bn | CN¥6.63bn | CN¥3.53bn | CN¥3.81bn | CN¥4.27bn | CN¥3.23bn |
| Cash and short-term investments | CN¥3.83bn | CN¥3.48bn | CN¥2.59bn | CN¥1.89bn | CN¥1.80bn | CN¥494.3m | CN¥532.4m | CN¥608.0m | CN¥495.9m |
| Total liabilities | CN¥4.97bn | CN¥4.23bn | CN¥5.29bn | CN¥5.98bn | CN¥4.29bn | CN¥2.37bn | CN¥2.99bn | CN¥3.02bn | CN¥1.60bn |
| Debt | CN¥434.1m | CN¥295.8m | CN¥384.3m | CN¥467.4m | CN¥374.4m | CN¥446.1m | CN¥472.5m | CN¥523.8m | CN¥238.6m |
| Shareholders' equity | CN¥6.52bn | CN¥5.88bn | CN¥5.10bn | CN¥3.28bn | CN¥2.34bn | CN¥1.16bn | CN¥823.1m | CN¥1.25bn | CN¥1.64bn |
| Shares outstanding | 1,269m | 1,262m | 1,264m | 1,220m | 1,224m | 1,000m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥559.6m | CN¥1.34bn | CN¥781.8m | CN¥1.05bn | CN¥1.37bn | CN¥181.3m | CN¥239.8m | CN¥402.1m | CN¥421.0m |
| Capital spending | −CN¥404.2m | −CN¥501.6m | −CN¥664.7m | −CN¥1.01bn | −CN¥516.5m | −CN¥151.1m | −CN¥162.1m | −CN¥166.4m | −CN¥26.3m |
| Free cash flow | CN¥155.3m | CN¥840.6m | CN¥117.0m | CN¥44.4m | CN¥850.5m | CN¥30.2m | CN¥77.7m | CN¥235.7m | CN¥394.7m |
| Dividends paid | −CN¥193.4m | −CN¥129.1m | — | — | −CN¥34.9m | −CN¥19.9m | −CN¥2.8m | −CN¥174.6m | −CN¥12.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.96bn | CN¥4.97bn | CN¥3.13bn | CN¥4.04bn | CN¥4.05bn | CN¥4.27bn | CN¥4.30bn | CN¥4.10bn |
| Gross profit | CN¥584.4m | CN¥1.22bn | CN¥918.6m | CN¥1.20bn | CN¥1.20bn | CN¥1.21bn | CN¥1.18bn | CN¥1.17bn |
| Operating income | −CN¥126.0m | CN¥381.5m | CN¥474.3m | CN¥523.5m | CN¥550.5m | CN¥580.2m | CN¥586.0m | CN¥537.5m |
| Net income | −CN¥164.9m | CN¥305.0m | CN¥393.3m | CN¥420.8m | CN¥437.8m | CN¥491.9m | CN¥491.9m | CN¥426.9m |
| Diluted earnings per share | -0.13 | 0.24 | 0.31 | 0.33 | 0.35 | 0.39 | 0.39 | 0.35 |
| Cash from operations | — | CN¥136.0m | CN¥477.0m | CN¥976.0m | CN¥365.0m | CN¥251.0m | CN¥530.0m | CN¥453.0m |
| Capital spending | — | — | — | −CN¥236.0m | −CN¥265.0m | −CN¥396.0m | −CN¥268.0m | −CN¥531.0m |
| Free cash flow | — | — | — | CN¥740.0m | CN¥100.0m | −CN¥145.0m | CN¥262.0m | −CN¥78.0m |
| Total assets | CN¥12.46bn | CN¥11.80bn | CN¥11.25bn | CN¥10.37bn | CN¥10.13bn | CN¥10.40bn | CN¥10.45bn | CN¥9.27bn |
| Cash and short-term investments | CN¥4.83bn | CN¥3.83bn | CN¥3.70bn | CN¥3.48bn | CN¥2.79bn | CN¥2.59bn | CN¥2.81bn | CN¥1.89bn |
| Debt | CN¥596.5m | CN¥434.1m | CN¥355.2m | CN¥344.5m | CN¥373.7m | CN¥447.6m | CN¥490.4m | CN¥544.3m |
| Shareholders' equity | CN¥6.13bn | CN¥6.52bn | CN¥6.16bn | CN¥5.88bn | CN¥5.55bn | CN¥5.10bn | CN¥4.57bn | CN¥3.28bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.5% | 29.7% | 27.9% | 27.6% | 27.5% | 28.3% |
| Operating margin | 10.6% | 13.3% | 13.7% | 12.0% | 11.0% | 11.9% |
| Net margin | 8.6% | 10.6% | 11.5% | 10.3% | 8.9% | 9.7% |
| Return on equity | 10.7% | 14.6% | 19.3% | 23.8% | 19.0% | 29.0% |
| Return on assets | 5.9% | 8.3% | 9.5% | 8.4% | 6.7% | 9.5% |
| Free cash flow yield | 9.3% | 17.8% | 13.9% | 20.6% | 18.7% | 4.1% |
| Revenue growth | 0.1% | -5.6% | 13.5% | 51.6% | 43.7% | 5.4% |
| Earnings growth | -18.7% | -12.7% | 26.2% | 75.3% | 31.9% | 94.1% |
| Current ratio | 1.83x | 1.80x | 1.50x | 1.20x | 1.17x | 1.01x |
| Debt to equity | 0.07x | 0.05x | 0.08x | 0.16x | 0.19x | 0.44x |
| Equity ratio | 55.3% | 56.7% | 49.1% | 35.4% | 35.3% | 32.9% |
| Interest coverage | 44.65x | 88.27x | 75.65x | 49.00x | 20.65x | 28.41x |
| R&D as a share of sales | 4.5% | 5.7% | 5.7% | 4.9% | 5.3% | 4.2% |
| Buybacks as a share of market value | -0.5% | 0.2% | -3.6% | 0.3% | -22.4% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 18.8% | — |
| Operating income | -2.0% | 15.7% | — |
| Net income | -3.6% | 15.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 28.0% | 27.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 14.5 | 5.6 | 6.1 | 11.8 | 21.2 |
| Price to sales | 1.2 | 0.6 | 0.7 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 Jul 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.