O 
1,985
+1.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥167.48bn
FY2017FY2026
Net income
¥11.83bn
FY2017FY2026
Free cash flow
¥17.59bn
FY2017FY2026
Shareholders' equity
¥80.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥167.48bn | ¥187.95bn | ¥173.22bn | ¥150.70bn | ¥148.57bn | ¥98.89bn | ¥81.75bn | ¥81.60bn | ¥65.36bn | ¥43.04bn |
| Gross profit | ¥46.24bn | ¥45.11bn | ¥40.02bn | ¥34.79bn | ¥31.54bn | ¥17.54bn | ¥15.81bn | ¥16.89bn | ¥13.30bn | ¥9.34bn |
| Operating income | ¥16.39bn | ¥15.87bn | ¥14.30bn | ¥11.44bn | ¥9.56bn | ¥4.84bn | ¥4.67bn | ¥5.72bn | ¥4.30bn | ¥3.22bn |
| Net income | ¥11.83bn | ¥12.56bn | ¥11.77bn | ¥9.53bn | ¥6.97bn | −¥27.12bn | ¥1.33bn | ¥3.71bn | ¥2.57bn | ¥1.92bn |
| Diluted earnings per share | 139.31 | 147.41 | 135.38 | 109.79 | 79.10 | -301.69 | 31.02 | 86.23 | 60.29 | 49.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥129.40bn | ¥122.70bn | ¥116.57bn | ¥101.49bn | ¥96.52bn | ¥105.83bn | ¥31.73bn | ¥31.21bn | ¥28.13bn | ¥16.81bn |
| Cash and short-term investments | ¥23.19bn | ¥20.35bn | ¥21.51bn | ¥16.08bn | ¥12.40bn | ¥21.14bn | ¥11.16bn | ¥10.26bn | ¥9.41bn | ¥4.58bn |
| Total liabilities | ¥49.10bn | ¥43.83bn | ¥43.22bn | ¥36.47bn | ¥33.17bn | ¥41.11bn | ¥16.96bn | ¥15.40bn | ¥14.41bn | ¥10.11bn |
| Debt | ¥9.98bn | ¥7.66bn | ¥3.92bn | ¥7.05bn | ¥4.17bn | ¥13.37bn | ¥3.57bn | ¥3.11bn | ¥4.45bn | ¥3.88bn |
| Shareholders' equity | ¥80.23bn | ¥78.83bn | ¥73.20bn | ¥64.96bn | ¥63.31bn | ¥64.94bn | ¥14.65bn | ¥15.44bn | ¥13.59bn | ¥6.60bn |
| Shares outstanding | 85m | 85m | 87m | 87m | 88m | 90m | 43m | 43m | 43m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥17.88bn | ¥14.16bn | ¥19.18bn | ¥15.60bn | ¥15.50bn | ¥3.51bn | ¥4.82bn | ¥5.03bn | ¥5.14bn | ¥2.27bn |
| Capital spending | −¥284.0m | −¥769.0m | −¥581.0m | −¥727.0m | −¥565.0m | −¥307.0m | −¥364.0m | −¥155.0m | −¥220.0m | −¥148.8m |
| Free cash flow | ¥17.59bn | ¥13.39bn | ¥18.60bn | ¥14.87bn | ¥14.94bn | ¥3.20bn | ¥4.46bn | ¥4.87bn | ¥4.92bn | ¥2.13bn |
| Dividends paid | −¥6.89bn | −¥6.53bn | −¥4.60bn | −¥3.97bn | −¥3.97bn | −¥1.79bn | −¥1.49bn | −¥1.38bn | −¥971.0m | −¥774.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.21bn | ¥41.70bn | ¥42.41bn | ¥41.16bn | ¥41.15bn | ¥45.77bn | ¥52.67bn | ¥48.37bn |
| Gross profit | ¥11.48bn | ¥11.61bn | ¥12.00bn | ¥11.15bn | ¥11.04bn | ¥11.61bn | ¥13.03bn | ¥11.73bn |
| Operating income | ¥2.92bn | ¥4.57bn | ¥4.86bn | ¥4.05bn | ¥3.32bn | ¥3.49bn | ¥4.73bn | ¥4.09bn |
| Net income | ¥2.12bn | ¥3.23bn | ¥3.71bn | ¥2.78bn | ¥3.82bn | ¥2.85bn | ¥3.50bn | ¥2.39bn |
| Diluted earnings per share | 24.92 | 38.04 | 43.51 | 32.59 | 44.88 | 33.45 | 40.24 | 27.46 |
| Cash from operations | ¥8.15bn | −¥45.0m | ¥8.85bn | ¥924.0m | ¥7.58bn | ¥158.0m | ¥7.90bn | −¥1.48bn |
| Capital spending | −¥22.0m | −¥37.0m | −¥81.0m | −¥144.0m | −¥222.0m | −¥106.0m | −¥223.0m | −¥218.0m |
| Free cash flow | ¥8.13bn | −¥82.0m | ¥8.76bn | ¥780.0m | ¥7.36bn | ¥52.0m | ¥7.67bn | −¥1.70bn |
| Total assets | ¥129.40bn | ¥121.99bn | ¥125.48bn | ¥118.28bn | ¥122.70bn | ¥113.57bn | ¥123.30bn | ¥114.53bn |
| Cash and short-term investments | ¥23.19bn | ¥16.51bn | ¥21.11bn | ¥16.67bn | ¥20.35bn | ¥14.53bn | ¥17.54bn | ¥19.15bn |
| Debt | ¥5.00bn | ¥5.00bn | ¥9.98bn | ¥10.02bn | ¥10.06bn | ¥5.04bn | ¥6.26bn | ¥6.56bn |
| Shareholders' equity | ¥80.23bn | ¥77.93bn | ¥77.59bn | ¥73.74bn | ¥78.83bn | ¥74.97bn | ¥75.39bn | ¥71.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 11.1% | 18.7% |
| Operating income | 12.7% | 27.6% | 20.4% |
| Net income | 7.5% | — | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 24.5% | 23.2% | 22.6% |
| Operating margin | 9.1% | 8.5% | 7.8% | 7.6% |
| Net margin | 6.9% | 6.7% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 12.5 | 13.2 | 21.4 | 21.5 | -5.6 | 41.2 | 14.8 | 22.9 | 34.5 |
| Price to sales | 1.1 | 0.8 | 0.9 | 1.4 | 1.0 | 1.5 | 0.7 | 0.7 | 0.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 85.00 | 120.00 | 53.00 | 45.00 | 42.00 | 42.00 | 35.00 | 32.50 |
- 2-for-1 split · 26 Jun 2019
- 2-for-1 split · 29 Mar 2016
- 100-for-1 split · 26 Jun 2013
- 5-for-1 split · 28 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.