M 
38,600
-1.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩884.94bn
FY2016FY2025
Net income
₩85.27bn
FY2016FY2025
Free cash flow
₩109.57bn
FY2016FY2025
Shareholders' equity
₩497.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩884.94bn | ₩942.25bn | ₩935.23bn | ₩835.95bn | ₩703.87bn | ₩474.72bn | ₩437.35bn | ₩356.85bn | ₩252.15bn | ₩174.52bn |
| Gross profit | ₩501.82bn | ₩533.54bn | ₩527.09bn | ₩473.62bn | ₩387.46bn | ₩261.44bn | ₩250.08bn | ₩203.40bn | ₩148.27bn | ₩98.34bn |
| Research and development | — | — | — | — | — | ₩58.2m | ₩278.5m | ₩1.01bn | ₩868.7m | ₩1.01bn |
| Operating income | ₩121.03bn | ₩68.68bn | ₩129.02bn | ₩133.63bn | ₩97.34bn | ₩30.15bn | ₩59.09bn | ₩46.05bn | ₩13.46bn | ₩3.45bn |
| Net income | ₩85.27bn | ₩46.17bn | ₩94.61bn | ₩103.60bn | ₩81.16bn | ₩21.49bn | ₩47.02bn | ₩40.85bn | ₩9.66bn | ₩3.15bn |
| Diluted earnings per share | 8,231.70 | 4,227.16 | 8,159.13 | 8,793.38 | 6,889.05 | 1,826.23 | 3,998.77 | 3,496.25 | 832.09 | 271.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩896.21bn | ₩878.34bn | ₩955.49bn | ₩904.71bn | ₩724.30bn | ₩554.02bn | ₩432.82bn | ₩367.19bn | ₩284.43bn | ₩231.82bn |
| Cash and short-term investments | — | ₩68.13bn | ₩46.20bn | ₩32.95bn | ₩182.16bn | ₩64.90bn | ₩41.32bn | ₩47.71bn | ₩13.49bn | ₩906.3m |
| Total liabilities | ₩375.63bn | ₩411.60bn | ₩478.07bn | ₩483.99bn | ₩385.44bn | ₩287.95bn | ₩186.04bn | ₩153.99bn | ₩105.88bn | ₩60.34bn |
| Debt | ₩20.8m | ₩69.57bn | ₩131.84bn | ₩136.69bn | ₩80.22bn | ₩79.40bn | ₩32.23bn | ₩4.17bn | ₩5.96bn | ₩2.75bn |
| Shareholders' equity | ₩497.07bn | ₩448.84bn | ₩477.43bn | ₩420.72bn | ₩338.86bn | ₩266.07bn | ₩246.77bn | ₩213.20bn | ₩178.55bn | ₩171.48bn |
| Shares outstanding | 10m | 11m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩153.88bn | ₩174.42bn | ₩168.60bn | ₩164.96bn | ₩192.40bn | ₩96.63bn | ₩61.68bn | ₩91.82bn | ₩47.23bn | ₩11.29bn |
| Capital spending | −₩44.31bn | −₩35.03bn | −₩81.67bn | −₩88.69bn | −₩27.50bn | −₩16.41bn | −₩27.71bn | −₩43.00bn | −₩12.58bn | −₩16.66bn |
| Free cash flow | ₩109.57bn | ₩139.39bn | ₩86.93bn | ₩76.28bn | ₩164.90bn | ₩80.23bn | ₩33.98bn | ₩48.82bn | ₩34.65bn | −₩5.38bn |
| Dividends paid | −₩16.69bn | −₩23.56bn | −₩24.74bn | −₩23.56bn | −₩8.82bn | −₩12.82bn | −₩9.93bn | −₩3.02bn | −₩2.32bn | −₩2.79bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩204.74bn | ₩236.53bn | ₩196.57bn | ₩249.71bn | ₩200.99bn | ₩237.67bn | ₩222.42bn | ₩256.02bn |
| Gross profit | ₩119.40bn | ₩128.73bn | ₩110.94bn | ₩141.02bn | ₩119.66bn | ₩130.20bn | ₩125.20bn | ₩147.25bn |
| Operating income | ₩28.49bn | ₩25.98bn | ₩8.98bn | ₩53.19bn | ₩32.66bn | ₩26.29bn | −₩37.78bn | ₩54.18bn |
| Net income | ₩20.90bn | ₩22.55bn | ₩2.44bn | ₩38.47bn | ₩22.99bn | ₩21.37bn | −₩34.86bn | ₩40.74bn |
| Diluted earnings per share | 2,019.08 | 2,178.28 | 235.56 | 3,713.70 | 2,171.21 | 1,986.47 | -3,240.20 | 3,786.98 |
| Cash from operations | ₩6.58bn | ₩66.78bn | ₩68.93bn | ₩35.74bn | −₩2.71bn | ₩51.92bn | ₩58.94bn | ₩39.61bn |
| Capital spending | −₩12.74bn | −₩11.61bn | −₩6.75bn | −₩4.08bn | −₩7.63bn | −₩25.85bn | −₩8.30bn | −₩3.68bn |
| Free cash flow | −₩6.17bn | ₩55.17bn | ₩62.18bn | ₩31.66bn | −₩10.35bn | ₩26.07bn | ₩50.64bn | ₩35.93bn |
| Total assets | ₩955.82bn | ₩966.76bn | ₩896.21bn | ₩865.52bn | ₩882.82bn | ₩904.09bn | ₩878.34bn | ₩899.70bn |
| Cash and short-term investments | — | — | — | — | — | ₩89.04bn | ₩68.13bn | ₩44.35bn |
| Debt | ₩8.3m | ₩14.6m | ₩20.8m | ₩27.1m | ₩33.3m | ₩44.98bn | ₩44.88bn | ₩43.12bn |
| Shareholders' equity | ₩506.73bn | ₩485.65bn | ₩497.07bn | ₩494.08bn | ₩466.71bn | ₩454.35bn | ₩448.84bn | ₩485.97bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 56.7% | 56.6% | 56.4% | 56.7% | 55.0% | 55.1% | — | — | — | — |
| Operating margin | 13.7% | 7.3% | 13.8% | 16.0% | 13.8% | 6.4% | — | — | — | — |
| Net margin | 9.6% | 4.9% | 10.1% | 12.4% | 11.5% | 4.5% | — | — | — | — |
| Return on equity | 17.2% | 10.3% | 19.8% | 24.6% | 24.0% | 8.1% | — | — | — | — |
| Return on assets | 9.5% | 5.3% | 9.9% | 11.5% | 11.2% | 3.9% | — | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 21.2% | 32.2% | 14.4% | — |
| Revenue growth | -6.1% | 0.8% | 11.9% | 18.8% | 48.3% | 8.5% | — | — | — | — |
| Earnings growth | 84.7% | -51.2% | -8.7% | 27.6% | 277.8% | -54.3% | — | — | — | — |
| Current ratio | 0.77x | 0.58x | 0.58x | 0.33x | 0.82x | 0.56x | — | — | — | — |
| Debt to equity | 0.00x | 0.03x | 0.12x | 0.11x | 0.02x | 0.03x | — | — | — | — |
| Equity ratio | 55.5% | 51.1% | 50.0% | 46.5% | 46.8% | 48.0% | — | — | — | — |
| Interest coverage | 31.55x | 16.09x | 22.14x | 39.19x | 36.66x | 13.78x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | 0.0% | 0.1% | 0.3% | 0.3% | 0.6% |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.6% | -0.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 13.3% | 21.6% |
| Operating income | -3.2% | 32.0% | 31.8% |
| Net income | -6.3% | 31.7% | 26.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.7% | 56.6% | 56.2% | 56.5% |
| Operating margin | 10.4% | 12.6% | 12.1% | 11.6% |
| Net margin | 7.2% | 9.2% | 9.0% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 10.4 | 7.4 | 9.1 | 12.0 | 21.4 | 10.4 | 7.4 | 13.7 | 33.1 |
| Price to sales | 0.5 | 0.5 | 0.8 | 1.1 | 1.4 | 1.0 | 1.1 | 0.8 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4,000.00 | 3,500.00 | 2,100.00 | 2,000.00 | 750.00 | 1,100.00 | 850.00 | 260.00 |
- 5-for-1 split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.