Y 
1,462
-2.27%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.48bn
FY2017FY2026
Net income
¥1.14bn
FY2017FY2026
Free cash flow
¥1.17bn
FY2017FY2026
Shareholders' equity
¥11.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.48bn | ¥7.07bn | ¥6.95bn | ¥6.92bn | ¥6.61bn | ¥5.50bn | ¥6.73bn | ¥6.80bn | ¥6.59bn | ¥6.46bn |
| Gross profit | ¥2.54bn | ¥2.34bn | ¥2.47bn | ¥2.54bn | ¥2.37bn | ¥1.41bn | ¥2.21bn | ¥2.30bn | ¥2.18bn | ¥2.03bn |
| Operating income | ¥1.31bn | ¥1.16bn | ¥1.34bn | ¥1.45bn | ¥1.33bn | ¥376.3m | ¥1.12bn | ¥1.26bn | ¥1.09bn | ¥989.3m |
| Net income | ¥1.14bn | ¥872.3m | ¥965.1m | ¥1.08bn | ¥954.7m | ¥519.7m | ¥785.9m | ¥818.4m | ¥760.5m | ¥845.3m |
| Diluted earnings per share | 105.86 | 80.75 | 89.34 | 99.95 | 88.38 | 48.11 | 72.75 | 70.26 | 64.54 | 71.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥14.49bn | ¥13.49bn | ¥12.75bn | ¥12.10bn | ¥11.19bn | ¥10.53bn | ¥9.96bn | ¥10.28bn | ¥9.71bn | ¥8.84bn |
| Cash and short-term investments | ¥9.87bn | ¥9.25bn | ¥8.94bn | ¥8.32bn | ¥7.55bn | ¥6.68bn | ¥6.29bn | ¥6.55bn | ¥5.79bn | ¥5.30bn |
| Total liabilities | ¥3.48bn | ¥3.21bn | ¥3.15bn | ¥3.34bn | ¥3.29bn | ¥3.34bn | ¥3.31bn | ¥3.16bn | ¥3.05bn | ¥3.14bn |
| Debt | — | — | — | — | — | — | — | ¥300.0m | ¥300.0m | ¥300.0m |
| Shareholders' equity | ¥11.00bn | ¥10.28bn | ¥9.60bn | ¥8.75bn | ¥7.90bn | ¥7.19bn | ¥6.65bn | ¥7.13bn | ¥6.66bn | ¥5.70bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.20bn | ¥922.5m | ¥814.1m | ¥1.03bn | ¥1.04bn | ¥554.7m | ¥1.22bn | ¥934.9m | ¥669.1m | ¥820.8m |
| Capital spending | −¥25.0m | −¥48.2m | −¥48.0m | −¥63.1m | −¥14.7m | −¥7.1m | −¥110.9m | −¥54.7m | −¥109.8m | −¥41.0m |
| Free cash flow | ¥1.17bn | ¥874.3m | ¥766.0m | ¥971.2m | ¥1.03bn | ¥547.6m | ¥1.11bn | ¥880.2m | ¥559.3m | ¥779.7m |
| Dividends paid | −¥259.0m | −¥248.2m | −¥237.3m | −¥205.1m | −¥162.0m | −¥161.6m | −¥164.9m | −¥117.7m | −¥88.2m | −¥57.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.85bn | ¥1.97bn | ¥1.85bn | ¥1.84bn | ¥1.81bn | ¥1.88bn | ¥1.76bn | ¥1.73bn |
| Gross profit | ¥660.3m | ¥651.9m | ¥658.1m | ¥596.2m | ¥637.9m | ¥675.7m | ¥592.6m | ¥521.6m |
| Operating income | ¥303.4m | ¥320.5m | ¥373.6m | ¥314.8m | ¥299.2m | ¥373.4m | ¥312.5m | ¥245.9m |
| Net income | ¥262.9m | ¥229.2m | ¥447.9m | ¥222.5m | ¥244.0m | ¥275.3m | ¥247.5m | ¥171.1m |
| Diluted earnings per share | 24.34 | 21.21 | 41.46 | 20.59 | 22.59 | 25.48 | 22.91 | 15.84 |
| Cash from operations | ¥130.0m | ¥556.0m | ¥108.0m | ¥291.0m | ¥240.0m | ¥503.0m | ¥59.0m | ¥178.0m |
| Capital spending | — | −¥1.0m | — | −¥22.0m | — | −¥44.0m | −¥1.0m | −¥1.0m |
| Free cash flow | — | ¥555.0m | — | ¥269.0m | — | ¥459.0m | ¥58.0m | ¥177.0m |
| Total assets | ¥14.56bn | ¥14.49bn | ¥13.92bn | ¥13.68bn | ¥13.67bn | ¥13.49bn | ¥13.13bn | ¥13.03bn |
| Cash and short-term investments | ¥9.52bn | ¥9.87bn | ¥9.32bn | ¥9.20bn | ¥8.93bn | ¥9.25bn | ¥8.79bn | ¥9.03bn |
| Shareholders' equity | ¥10.99bn | ¥11.00bn | ¥10.76bn | ¥10.46bn | ¥10.21bn | ¥10.28bn | ¥10.11bn | ¥9.87bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 34.0% | 33.2% | 35.5% | 36.7% | 35.8% | 25.7% | — | — | — | — | — | — |
| Operating margin | 17.5% | 16.5% | 19.2% | 21.0% | 20.0% | 6.8% | — | — | — | — | — | — |
| Net margin | 15.3% | 12.3% | 13.9% | 15.6% | 14.4% | 9.5% | — | — | — | — | — | — |
| Return on equity | 10.4% | 8.5% | 10.1% | 12.3% | 12.1% | 7.2% | — | — | — | — | — | — |
| Return on assets | 7.9% | 6.5% | 7.6% | 8.9% | 8.5% | 4.9% | — | — | — | — | — | — |
| Free cash flow yield | 7.4% | 5.9% | 5.2% | 6.7% | 6.4% | 3.4% | — | — | — | — | — | — |
| Revenue growth | 5.7% | 1.8% | 0.5% | 4.6% | 20.3% | -18.3% | — | — | — | — | — | — |
| Earnings growth | 31.1% | -9.6% | -10.6% | 13.1% | 83.7% | -33.9% | — | — | — | — | — | — |
| Current ratio | 8.10x | 9.77x | 9.80x | 7.58x | 6.82x | 5.84x | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.04x | 0.05x | — | — | — |
| Equity ratio | 76.0% | 76.2% | 75.3% | 72.4% | 70.6% | 68.3% | — | — | — | — | — | — |
| Interest coverage | — | — | — | — | — | — | 1587.88x | 434.11x | 378.08x | 291.66x | 211.56x | 73.29x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 6.3% | 1.9% |
| Operating income | -3.4% | 28.3% | 4.9% |
| Net income | 1.9% | 17.1% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.6% | 34.8% | 33.7% | 33.0% |
| Operating margin | 17.0% | 18.5% | 17.2% | 16.7% |
| Net margin | 13.9% | 14.3% | 13.7% | 12.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 17.4 | 15.1 | 12.3 | 12.8 | 22.5 | 13.8 | 14.7 | 13.1 | 12.1 |
| Price to sales | 2.1 | 2.1 | 2.1 | 1.9 | 1.9 | 2.1 | 1.6 | 1.8 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 48.00 | 23.00 | 22.00 | 19.00 | 15.00 | 15.00 | 14.00 | 10.00 |
- 2-for-1 split · 28 Mar 2018
- 4-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.