S 
4.00
+0.25%
Close of 28 Oct 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥972.7m
FY2019FY2025
Net income
CN¥66.8m
FY2019FY2025
Free cash flow
CN¥50.1m
FY2019FY2025
Shareholders' equity
CN¥854.5m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥972.7m | CN¥791.5m | CN¥620.7m | CN¥457.3m | CN¥462.0m | CN¥436.8m | CN¥435.9m |
| Gross profit | CN¥170.6m | CN¥138.6m | CN¥125.8m | CN¥105.8m | CN¥106.2m | CN¥92.1m | CN¥88.4m |
| Operating income | CN¥99.0m | CN¥87.4m | CN¥80.2m | CN¥80.8m | CN¥76.8m | CN¥58.2m | CN¥87.6m |
| Net income | CN¥66.8m | CN¥55.9m | CN¥63.7m | CN¥54.9m | CN¥55.5m | CN¥47.3m | CN¥42.5m |
| Diluted earnings per share | 0.66 | 0.55 | 0.63 | 0.59 | 0.74 | 0.47 | 0.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.97bn | CN¥1.47bn | CN¥1.38bn | CN¥1.23bn | CN¥1.13bn | CN¥1.20bn | CN¥2.08bn |
| Cash and short-term investments | CN¥405.9m | CN¥345.3m | CN¥415.4m | CN¥304.7m | CN¥259.1m | CN¥288.2m | CN¥228.3m |
| Total liabilities | CN¥1.08bn | CN¥753.2m | CN¥689.7m | CN¥575.7m | CN¥652.4m | CN¥705.7m | CN¥1.72bn |
| Debt | CN¥105.9m | CN¥93.5m | CN¥102.1m | CN¥251.2m | CN¥258.4m | CN¥305.7m | CN¥702.6m |
| Shareholders' equity | CN¥854.5m | CN¥706.1m | CN¥681.4m | CN¥639.5m | CN¥470.1m | CN¥495.5m | CN¥362.3m |
| Shares outstanding | 101m | 101m | 101m | 93m | 75m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥69.5m | CN¥35.6m | CN¥115.4m | CN¥7.5m | CN¥60.1m | CN¥88.9m | CN¥45.2m |
| Capital spending | −CN¥19.4m | −CN¥33.8m | −CN¥42.0m | −CN¥49.2m | −CN¥52.2m | −CN¥78.5m | −CN¥92.6m |
| Free cash flow | CN¥50.1m | CN¥1.8m | CN¥73.4m | −CN¥41.7m | CN¥7.9m | CN¥10.4m | −CN¥47.4m |
| Dividends paid | −CN¥27.2m | −CN¥19.8m | −CN¥4.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥519.2m | CN¥486.8m | CN¥485.9m | CN¥408.4m | CN¥383.1m | CN¥328.4m | CN¥341.4m | CN¥291.0m |
| Gross profit | CN¥91.6m | CN¥87.9m | CN¥82.8m | CN¥63.2m | CN¥75.4m | CN¥61.3m | CN¥75.3m | CN¥67.5m |
| Operating income | CN¥58.4m | CN¥50.2m | CN¥48.9m | CN¥40.2m | CN¥50.0m | CN¥40.5m | CN¥46.4m | CN¥42.5m |
| Net income | CN¥34.8m | CN¥32.4m | CN¥34.4m | CN¥29.2m | CN¥26.7m | CN¥34.0m | CN¥34.8m | CN¥35.6m |
| Diluted earnings per share | 0.34 | 0.32 | 0.34 | 0.29 | 0.26 | 0.34 | 0.34 | 0.38 |
| Cash from operations | — | CN¥111.0m | −CN¥45.0m | CN¥115.0m | −CN¥80.0m | CN¥114.0m | — | −CN¥13.0m |
| Capital spending | — | −CN¥6.0m | −CN¥14.0m | −CN¥22.0m | −CN¥11.0m | −CN¥6.0m | −CN¥35.0m | −CN¥22.0m |
| Free cash flow | — | CN¥105.0m | −CN¥59.0m | CN¥93.0m | −CN¥91.0m | CN¥108.0m | — | −CN¥35.0m |
| Total assets | CN¥2.01bn | CN¥1.97bn | CN¥1.77bn | CN¥1.47bn | CN¥1.42bn | CN¥1.38bn | CN¥1.49bn | CN¥1.44bn |
| Cash and short-term investments | CN¥288.4m | CN¥405.9m | CN¥291.1m | CN¥345.3m | CN¥308.5m | CN¥415.4m | CN¥311.8m | CN¥350.9m |
| Debt | CN¥107.0m | CN¥106.0m | CN¥118.4m | CN¥93.5m | CN¥97.9m | CN¥102.1m | CN¥119.1m | CN¥122.5m |
| Shareholders' equity | CN¥853.1m | CN¥854.5m | CN¥821.8m | CN¥706.1m | CN¥679.0m | CN¥681.4m | CN¥775.2m | CN¥757.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.6% | 17.4% | — |
| Operating income | 7.0% | 11.2% | — |
| Net income | 6.8% | 7.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 19.0% | 19.8% | — |
| Operating margin | 10.6% | 12.2% | 12.9% | — |
| Net margin | 7.0% | 8.5% | 9.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 7.8 | 11.6 | 10.2 | 12.4 |
| Price to sales | 0.5 | 0.8 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.39 | 0.369 | 0.194 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.