G 
34,500
+0.73%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩483.26bn
FY2016FY2025
Net income
₩25.64bn
FY2016FY2025
Free cash flow
₩63.94bn
FY2016FY2025
Shareholders' equity
₩439.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩483.26bn | ₩619.98bn | ₩685.11bn | ₩617.51bn | ₩440.31bn | ₩298.52bn | ₩247.02bn | ₩198.71bn | ₩200.11bn | ₩216.96bn |
| Gross profit | ₩289.56bn | ₩344.54bn | ₩370.40bn | ₩363.67bn | ₩285.34bn | ₩186.65bn | ₩153.16bn | ₩121.12bn | ₩131.07bn | ₩141.57bn |
| Research and development | — | — | — | — | — | — | — | — | ₩10.88bn | ₩13.84bn |
| Operating income | ₩68.10bn | ₩80.64bn | ₩107.29bn | ₩148.15bn | ₩107.31bn | ₩49.72bn | ₩32.30bn | ₩27.97bn | ₩37.28bn | ₩43.75bn |
| Net income | ₩25.64bn | ₩49.81bn | ₩79.51bn | ₩113.73bn | ₩76.31bn | ₩38.27bn | ₩16.21bn | ₩20.42bn | ₩79.31bn | ₩36.54bn |
| Diluted earnings per share | 4,269.28 | 8,294.06 | 12,972.86 | 18,131.47 | 12,166.54 | 6,100.78 | 2,584.93 | 3,255.39 | 12,644.70 | 5,825.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩617.55bn | ₩665.50bn | ₩637.62bn | ₩590.00bn | ₩483.60bn | ₩367.29bn | ₩312.59bn | ₩254.06bn | ₩253.67bn | ₩187.91bn |
| Cash and short-term investments | — | ₩158.75bn | ₩128.00bn | ₩202.28bn | ₩176.91bn | ₩80.71bn | ₩45.00bn | ₩109.13bn | ₩115.91bn | ₩49.29bn |
| Total liabilities | ₩178.62bn | ₩218.80bn | ₩211.94bn | ₩228.02bn | ₩195.75bn | ₩142.73bn | ₩112.54bn | ₩59.14bn | ₩64.40bn | ₩67.31bn |
| Debt | ₩42.3m | ₩82.33bn | ₩76.97bn | ₩67.77bn | ₩65.92bn | ₩68.04bn | ₩56.92bn | ₩19.17bn | ₩32.50bn | ₩35.00bn |
| Shareholders' equity | ₩439.90bn | ₩439.53bn | ₩417.33bn | ₩361.97bn | ₩287.85bn | ₩224.56bn | ₩200.04bn | ₩194.92bn | ₩189.27bn | ₩120.60bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩95.44bn | ₩83.17bn | ₩11.53bn | ₩133.07bn | ₩136.07bn | ₩87.40bn | ₩39.50bn | ₩32.88bn | ₩80.38bn | ₩35.24bn |
| Capital spending | −₩31.50bn | −₩27.92bn | −₩39.70bn | −₩34.24bn | −₩15.63bn | −₩15.29bn | −₩35.66bn | −₩12.24bn | −₩4.52bn | −₩6.67bn |
| Free cash flow | ₩63.94bn | ₩55.25bn | −₩28.17bn | ₩98.83bn | ₩120.44bn | ₩72.12bn | ₩3.84bn | ₩20.65bn | ₩75.86bn | ₩28.57bn |
| Dividends paid | −₩24.02bn | −₩27.58bn | −₩27.58bn | −₩21.95bn | −₩15.68bn | −₩12.86bn | −₩11.60bn | −₩15.05bn | −₩10.04bn | −₩25.09bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩101.21bn | ₩111.83bn | ₩111.52bn | ₩120.85bn | ₩121.06bn | ₩129.84bn | ₩130.98bn | ₩146.17bn |
| Gross profit | ₩60.32bn | ₩70.38bn | ₩64.29bn | ₩72.68bn | ₩71.97bn | ₩80.61bn | ₩73.92bn | ₩87.93bn |
| Operating income | ₩6.62bn | ₩14.07bn | ₩6.24bn | ₩15.29bn | ₩19.78bn | ₩26.76bn | −₩1.63bn | ₩27.49bn |
| Net income | ₩10.11bn | ₩15.86bn | −₩22.06bn | ₩15.87bn | ₩11.38bn | ₩20.45bn | −₩9.62bn | ₩20.39bn |
| Diluted earnings per share | 1,683.40 | 2,640.45 | -3,673.59 | 2,643.34 | 1,894.74 | 3,404.79 | -1,569.94 | 3,395.27 |
| Cash from operations | ₩6.08bn | ₩22.33bn | ₩19.52bn | ₩24.35bn | ₩25.99bn | ₩25.75bn | ₩20.44bn | ₩19.09bn |
| Capital spending | −₩2.90bn | −₩3.18bn | −₩7.27bn | −₩10.83bn | −₩5.42bn | −₩7.98bn | −₩10.76bn | −₩6.04bn |
| Free cash flow | ₩3.18bn | ₩19.15bn | ₩12.26bn | ₩13.53bn | ₩20.57bn | ₩17.77bn | ₩9.69bn | ₩13.05bn |
| Total assets | ₩616.89bn | ₩634.78bn | ₩617.55bn | ₩643.55bn | ₩628.46bn | ₩662.14bn | ₩665.50bn | ₩657.47bn |
| Cash and short-term investments | — | — | — | — | — | ₩168.25bn | ₩158.75bn | ₩127.65bn |
| Debt | — | ₩45.8m | ₩42.3m | — | — | ₩59.70bn | ₩65.34bn | ₩61.73bn |
| Shareholders' equity | ₩441.63bn | ₩431.95bn | ₩439.90bn | ₩461.68bn | ₩444.97bn | ₩436.39bn | ₩439.53bn | ₩442.15bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 55.6% | 54.1% | 58.9% | 64.8% | 62.5% | — | — | — |
| Operating margin | 14.1% | 13.0% | 15.7% | 24.0% | 24.4% | 16.7% | — | — | — |
| Net margin | 5.3% | 8.0% | 11.6% | 18.4% | 17.3% | 12.8% | — | — | — |
| Return on equity | 5.8% | 11.3% | 19.1% | 31.4% | 26.5% | 17.0% | — | — | — |
| Return on assets | 4.2% | 7.5% | 12.5% | 19.3% | 15.8% | 10.4% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | 20.0% | 37.6% | — |
| Revenue growth | -22.1% | -9.5% | 10.9% | 40.2% | 47.5% | 20.9% | — | — | — |
| Earnings growth | -48.5% | -37.4% | -30.1% | 49.0% | 99.4% | 136.0% | — | — | — |
| Current ratio | 2.78x | 2.20x | 2.00x | 1.95x | 1.86x | 1.44x | — | — | — |
| Debt to equity | 0.00x | 0.02x | 0.02x | 0.02x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 71.2% | 66.0% | 65.5% | 61.4% | 59.5% | 61.1% | — | — | — |
| Interest coverage | 19.60x | 22.91x | 39.42x | 78.82x | 71.87x | 32.86x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | 5.4% | 6.4% |
| Buybacks as a share of market value | — | — | — | — | — | — | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.8% | 10.1% | 9.1% |
| Operating income | -22.8% | 6.5% | 3.2% |
| Net income | -39.1% | -7.7% | -3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 57.5% | 56.9% | 58.5% | 59.6% |
| Operating margin | 13.5% | 16.8% | 17.8% | 17.9% |
| Net margin | 6.8% | 11.2% | 12.2% | 13.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 7.9 | 7.1 | 6.2 | 14.4 | 11.4 | 26.6 | 10.3 | 3.7 | 8.1 |
| Price to sales | 0.7 | 0.6 | 0.8 | 1.1 | 2.5 | 1.5 | 1.8 | 1.1 | 1.5 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8,000.00 | 4,500.00 | 4,500.00 | 3,500.00 | 2,500.00 | 2,050.00 | 1,850.00 | 2,400.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.