B 
26.38
+1.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥578.8m
FY2021FY2024
Net income
CN¥166.6m
FY2021FY2024
Free cash flow
−CN¥20.4m
FY2021FY2024
Shareholders' equity
CN¥1.01bn
FY2021FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Revenue | CN¥578.8m | CN¥463.9m | CN¥352.5m | CN¥212.7m |
| Gross profit | CN¥306.9m | CN¥257.1m | CN¥199.3m | CN¥120.0m |
| Research and development | CN¥129.2m | CN¥119.1m | CN¥84.9m | CN¥47.6m |
| Operating income | CN¥152.7m | CN¥112.4m | CN¥96.3m | CN¥59.5m |
| Net income | CN¥166.6m | CN¥109.2m | CN¥95.3m | CN¥57.0m |
| Diluted earnings per share | 2.78 | 1.82 | 1.59 | 0.95 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Total assets | CN¥1.61bn | CN¥1.27bn | CN¥595.5m | CN¥356.1m |
| Cash and short-term investments | CN¥636.0m | CN¥550.8m | CN¥162.5m | CN¥146.8m |
| Total liabilities | CN¥603.8m | CN¥432.7m | CN¥199.7m | CN¥55.5m |
| Debt | CN¥325.2m | CN¥182.6m | CN¥102.1m | CN¥36.9m |
| Shareholders' equity | CN¥1.01bn | CN¥838.2m | CN¥395.8m | CN¥300.6m |
| Shares outstanding | 60m | 60m | 60m | 60m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Cash from operations | CN¥13.6m | CN¥30.3m | −CN¥31.4m | CN¥8.8m |
| Capital spending | −CN¥33.9m | −CN¥43.7m | −CN¥18.7m | −CN¥36.2m |
| Free cash flow | −CN¥20.4m | −CN¥13.4m | −CN¥50.1m | −CN¥27.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | |
|---|---|---|---|---|---|
| Revenue | CN¥291.7m | CN¥288.3m | CN¥290.6m | CN¥259.5m | CN¥204.4m |
| Gross profit | CN¥151.0m | CN¥158.0m | CN¥149.0m | CN¥144.2m | CN¥112.9m |
| Operating income | CN¥81.7m | CN¥92.5m | CN¥60.1m | CN¥65.6m | CN¥46.8m |
| Net income | CN¥77.1m | CN¥99.5m | CN¥67.1m | CN¥63.3m | CN¥45.9m |
| Diluted earnings per share | 1.27 | 1.66 | 1.12 | 1.05 | 0.76 |
| Total assets | CN¥1.82bn | CN¥1.61bn | CN¥1.40bn | CN¥1.27bn | CN¥836.9m |
| Cash and short-term investments | CN¥636.4m | CN¥636.0m | CN¥483.3m | CN¥550.8m | CN¥207.4m |
| Debt | CN¥362.7m | CN¥321.2m | CN¥244.6m | CN¥176.1m | CN¥108.7m |
| Shareholders' equity | CN¥1.19bn | CN¥1.01bn | CN¥905.3m | CN¥838.2m | CN¥451.7m |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.7% | 53.0% | 55.4% | 56.5% | 68.0% | 61.7% |
| Operating margin | 19.7% | 24.2% | 24.5% | 23.3% | 27.0% | 18.2% |
| Net margin | 20.3% | 28.8% | 23.5% | 23.2% | 26.8% | 15.8% |
| Return on equity | 9.3% | 16.6% | 13.0% | 24.1% | 19.0% | 41.4% |
| Return on assets | 6.5% | 10.4% | 8.6% | 14.2% | 13.1% | 6.9% |
| Free cash flow yield | 1.1% | 0.7% | 1.8% | -1.8% | 0.5% | — |
| Revenue growth | 0.9% | 24.8% | 13.2% | 92.7% | 139.8% | — |
| Earnings growth | -28.7% | 52.6% | 14.6% | 67.2% | 307.1% | — |
| Current ratio | 2.87x | 2.41x | 2.73x | 2.71x | 6.06x | 5.19x |
| Debt to equity | 0.34x | 0.32x | 0.21x | 0.25x | 0.11x | 0.60x |
| Equity ratio | 69.7% | 62.5% | 66.0% | 59.2% | 69.0% | 16.6% |
| Interest coverage | 13.15x | 17.51x | 26.57x | 57.89x | 14.79x | 4.01x |
| R&D as a share of sales | 24.2% | 22.3% | 25.7% | 20.7% | 22.4% | 32.0% |
| Buybacks as a share of market value | 2.2% | -7.3% | -0.1% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.6% | — | — |
| Operating income | 36.9% | — | — |
| Net income | 43.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.1% | 54.9% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | |
|---|---|---|
| Price to earnings | 8.5 | 11.9 |
| Price to sales | 2.4 | 2.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.