I 
1,027
+2.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.31bn
FY2017FY2026
Net income
¥1.19bn
FY2017FY2026
Free cash flow
¥1.13bn
FY2017FY2026
Shareholders' equity
¥8.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.31bn | ¥8.10bn | ¥8.00bn | ¥8.75bn | ¥8.09bn | ¥6.89bn | ¥5.28bn | ¥4.70bn | ¥4.61bn | ¥4.45bn |
| Gross profit | ¥5.10bn | ¥5.04bn | ¥5.02bn | ¥5.72bn | ¥5.34bn | ¥4.54bn | ¥3.27bn | ¥2.76bn | ¥2.66bn | ¥2.71bn |
| Operating income | ¥1.77bn | ¥2.03bn | ¥2.23bn | ¥2.93bn | ¥2.69bn | ¥2.02bn | ¥1.17bn | ¥878.5m | ¥743.3m | ¥704.3m |
| Net income | ¥1.19bn | ¥1.50bn | ¥1.50bn | ¥1.97bn | ¥1.80bn | ¥1.26bn | ¥735.0m | ¥376.8m | ¥494.3m | ¥475.5m |
| Diluted earnings per share | 61.00 | 76.66 | 76.99 | 101.64 | 89.92 | 62.60 | 37.08 | 19.01 | 25.04 | 24.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.55bn | ¥11.00bn | ¥11.38bn | ¥11.18bn | ¥10.07bn | ¥9.19bn | ¥7.30bn | ¥6.48bn | ¥6.18bn | ¥5.70bn |
| Cash and short-term investments | ¥5.94bn | ¥7.56bn | ¥8.44bn | ¥8.48bn | ¥7.32bn | ¥6.38bn | ¥4.80bn | ¥3.88bn | ¥3.61bn | ¥3.07bn |
| Total liabilities | ¥1.88bn | ¥1.62bn | ¥1.57bn | ¥1.75bn | ¥2.14bn | ¥2.08bn | ¥1.42bn | ¥1.12bn | ¥1.08bn | ¥866.2m |
| Debt | ¥187.6m | ¥44.1m | ¥132.3m | ¥2.4m | ¥165.1m | ¥7.4m | ¥225.4m | ¥9.7m | ¥13.7m | ¥18.1m |
| Shareholders' equity | ¥8.66bn | ¥9.38bn | ¥9.80bn | ¥9.43bn | ¥7.93bn | ¥7.12bn | ¥5.89bn | ¥5.40bn | ¥5.09bn | ¥4.80bn |
| Shares outstanding | 20m | 20m | 20m | 19m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.37bn | ¥1.84bn | ¥1.37bn | ¥1.88bn | ¥1.99bn | ¥2.21bn | ¥1.32bn | ¥585.8m | ¥748.4m | ¥539.6m |
| Capital spending | −¥239.6m | −¥176.0m | −¥201.9m | −¥53.1m | −¥57.8m | −¥78.4m | −¥6.1m | −¥95.0m | −¥176.1m | −¥266.9m |
| Free cash flow | ¥1.13bn | ¥1.66bn | ¥1.17bn | ¥1.82bn | ¥1.93bn | ¥2.13bn | ¥1.31bn | ¥490.8m | ¥572.3m | ¥272.7m |
| Dividends paid | −¥1.94bn | −¥1.94bn | −¥568.6m | −¥514.4m | −¥397.0m | −¥257.5m | −¥235.4m | −¥194.7m | −¥193.9m | −¥175.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.24bn | ¥2.40bn | ¥1.99bn | ¥2.01bn | ¥1.91bn | ¥2.28bn | ¥1.97bn | ¥2.00bn |
| Gross profit | ¥1.44bn | ¥1.55bn | ¥1.20bn | ¥1.22bn | ¥1.13bn | ¥1.46bn | ¥1.22bn | ¥1.24bn |
| Operating income | ¥536.5m | ¥632.3m | ¥369.0m | ¥410.5m | ¥358.3m | ¥674.3m | ¥471.0m | ¥507.8m |
| Net income | ¥348.7m | ¥402.0m | ¥267.2m | ¥280.0m | ¥242.5m | ¥517.1m | ¥349.8m | ¥363.5m |
| Diluted earnings per share | 17.85 | 20.58 | 13.68 | 14.34 | 12.42 | 26.49 | 17.93 | 18.63 |
| Cash from operations | ¥517.0m | ¥517.0m | ¥75.0m | ¥443.0m | ¥330.0m | ¥582.0m | ¥279.0m | ¥481.0m |
| Capital spending | −¥64.0m | −¥42.0m | −¥93.0m | −¥10.0m | −¥93.0m | −¥75.0m | −¥36.0m | −¥19.0m |
| Free cash flow | ¥453.0m | ¥475.0m | −¥18.0m | ¥433.0m | ¥237.0m | ¥507.0m | ¥243.0m | ¥462.0m |
| Total assets | ¥8.93bn | ¥10.55bn | ¥9.77bn | ¥9.65bn | ¥9.32bn | ¥11.00bn | ¥10.20bn | ¥10.05bn |
| Cash and short-term investments | ¥2.47bn | ¥5.94bn | ¥5.07bn | ¥5.23bn | ¥4.84bn | ¥7.56bn | ¥6.88bn | ¥6.87bn |
| Debt | ¥135.4m | ¥156.6m | ¥156.1m | ¥136.2m | ¥135.9m | ¥23.7m | ¥53.1m | ¥70.2m |
| Shareholders' equity | ¥7.07bn | ¥8.66bn | ¥8.24bn | ¥7.97bn | ¥7.68bn | ¥9.38bn | ¥8.85bn | ¥8.50bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 61.4% | 62.2% | 62.8% | 65.3% | 66.0% | 65.9% | — | — | — | — |
| Operating margin | 21.7% | 25.8% | 27.9% | 33.4% | 33.1% | 29.3% | — | — | — | — |
| Net margin | 14.3% | 18.5% | 18.8% | 22.6% | 22.3% | 18.2% | — | — | — | — |
| Return on equity | 13.8% | 16.0% | 15.3% | 20.9% | 22.7% | 17.6% | — | — | — | — |
| Return on assets | 11.3% | 13.6% | 13.2% | 17.7% | 17.9% | 13.7% | — | — | — | — |
| Free cash flow yield | 7.1% | 8.9% | 7.0% | 8.6% | 8.8% | 9.9% | — | — | — | — |
| Revenue growth | 2.6% | 1.2% | -8.6% | 8.2% | 17.4% | 30.6% | — | — | — | — |
| Earnings growth | -20.4% | -0.4% | -23.9% | 9.6% | 43.5% | 70.8% | — | — | — | — |
| Current ratio | 4.70x | 5.98x | 6.77x | 5.99x | 4.26x | 4.05x | — | — | — | — |
| Debt to equity | 0.02x | 0.00x | 0.01x | 0.00x | 0.02x | 0.00x | — | — | — | — |
| Equity ratio | 82.2% | 85.3% | 86.2% | 84.4% | 78.7% | 77.4% | — | — | — | — |
| Interest coverage | — | — | — | — | 371.40x | 19.22x | 7706.38x | 7444.53x | 8745.63x | 4109.14x |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.4% | 3.0% | 0.1% | -1.2% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 3.8% | 6.6% |
| Operating income | -15.5% | -2.6% | 7.4% |
| Net income | -15.5% | -1.0% | 8.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 61.8% | 63.0% | 63.9% | 62.7% |
| Operating margin | 23.2% | 27.0% | 28.4% | 25.2% |
| Net margin | 16.4% | 18.6% | 19.2% | 16.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 21.1 | 20.5 | 9.6 | 18.3 | 29.7 | 59.5 | 41.9 | 17.5 | 31.3 |
| Price to sales | 2.5 | 3.9 | 3.9 | 2.2 | 4.1 | 5.4 | 8.3 | 3.4 | 1.9 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 100.00 | 29.00 | 26.00 | 19.00 | 13.00 | 10.00 | 10.00 |
- 3-for-1 split · 26 Nov 2015
- 100-for-1 split · 28 Sept 2010
- 2-for-1 split · 25 Sept 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.