D 
3,100
+2.31%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩116.30bn
FY2016FY2025
Net income
−₩24.03bn
FY2016FY2025
Free cash flow
−₩26.90bn
FY2016FY2025
Shareholders' equity
₩76.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩116.30bn | ₩97.56bn | ₩92.44bn | ₩89.48bn | ₩70.28bn | ₩55.27bn | ₩47.85bn | ₩44.71bn | ₩38.80bn | ₩36.64bn |
| Gross profit | ₩41.98bn | ₩39.51bn | ₩50.33bn | ₩46.81bn | ₩31.87bn | ₩21.42bn | ₩21.93bn | ₩19.99bn | ₩15.93bn | ₩17.45bn |
| Research and development | ₩16.16bn | ₩16.85bn | ₩11.52bn | ₩10.82bn | ₩11.02bn | ₩9.24bn | — | ₩6.13bn | ₩5.38bn | ₩4.81bn |
| Operating income | — | −₩15.10bn | ₩109.4m | ₩5.63bn | ₩759.0m | −₩6.69bn | ₩1.04bn | ₩1.56bn | −₩1.06bn | ₩2.42bn |
| Net income | −₩24.03bn | −₩19.29bn | −₩2.25bn | ₩5.97bn | ₩4.04bn | −₩7.23bn | ₩944.6m | ₩1.25bn | −₩1.81bn | −₩435.4m |
| Diluted earnings per share | -287.83 | -260.62 | -31.06 | 102.93 | 71.31 | -139.63 | 19.29 | 21.28 | -43.92 | -10.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩201.88bn | ₩179.35bn | ₩164.02bn | ₩120.78bn | ₩93.90bn | ₩91.81bn | ₩70.96bn | ₩49.80bn | ₩43.51bn | ₩37.62bn |
| Cash and short-term investments | — | ₩22.77bn | ₩28.13bn | ₩23.92bn | ₩16.45bn | ₩23.79bn | ₩14.42bn | ₩2.77bn | ₩2.36bn | ₩1.77bn |
| Total liabilities | ₩125.11bn | ₩106.57bn | ₩79.42bn | ₩60.40bn | ₩49.78bn | ₩58.71bn | ₩33.60bn | ₩18.47bn | ₩17.01bn | ₩10.32bn |
| Debt | ₩23.33bn | ₩77.89bn | ₩57.73bn | ₩39.22bn | ₩38.39bn | ₩47.35bn | ₩23.91bn | ₩10.38bn | ₩12.55bn | ₩6.03bn |
| Shareholders' equity | ₩76.74bn | ₩72.77bn | ₩84.57bn | ₩60.38bn | ₩44.11bn | ₩33.10bn | ₩37.36bn | ₩31.33bn | ₩26.50bn | ₩27.30bn |
| Shares outstanding | 83m | 74m | 72m | 58m | 57m | 52m | 49m | 59m | 41m | 40m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩20.13bn | −₩16.03bn | −₩7.94bn | ₩5.04bn | −₩1.01bn | −₩1.57bn | ₩3.60bn | ₩2.98bn | −₩2.84bn | −₩7.16bn |
| Capital spending | −₩6.77bn | −₩9.66bn | −₩9.96bn | −₩7.13bn | −₩4.49bn | −₩6.39bn | −₩3.18bn | −₩2.94bn | −₩2.46bn | −₩2.50bn |
| Free cash flow | −₩26.90bn | −₩25.68bn | −₩17.89bn | −₩2.09bn | −₩5.50bn | −₩7.97bn | ₩423.5m | ₩42.1m | −₩5.30bn | −₩9.65bn |
| Dividends paid | — | −₩500,000 | −₩500,000 | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩37.00bn | ₩31.85bn | ₩23.35bn | ₩34.04bn | ₩33.55bn | ₩25.37bn | ₩27.34bn | ₩26.60bn |
| Gross profit | ₩16.96bn | ₩14.81bn | ₩4.27bn | ₩14.02bn | ₩14.29bn | ₩11.96bn | ₩14.60bn | ₩11.67bn |
| Operating income | ₩2.81bn | ₩2.30bn | −₩16.56bn | ₩3.81bn | ₩922.1m | −₩3.36bn | −₩2.21bn | −₩3.46bn |
| Net income | ₩2.07bn | −₩884.9m | −₩16.55bn | ₩2.84bn | −₩5.92bn | −₩4.39bn | −₩5.11bn | −₩4.49bn |
| Diluted earnings per share | 24.74 | -10.60 | -198.30 | 37.16 | -79.96 | -59.33 | -69.05 | -60.94 |
| Cash from operations | −₩2.37bn | −₩1.86bn | −₩580.0m | −₩3.87bn | −₩9.78bn | −₩5.90bn | −₩16.02bn | −₩13.95bn |
| Capital spending | — | — | −₩1.04bn | −₩2.75bn | −₩1.92bn | −₩1.05bn | −₩9.66bn | −₩8.59bn |
| Free cash flow | — | — | −₩1.62bn | −₩6.63bn | −₩11.71bn | −₩6.95bn | −₩25.68bn | −₩22.54bn |
| Total assets | ₩235.84bn | ₩205.11bn | ₩201.88bn | ₩208.66bn | ₩194.91bn | ₩205.33bn | ₩179.35bn | ₩185.41bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩22.77bn | ₩28.01bn |
| Debt | ₩26.07bn | ₩15.97bn | ₩23.33bn | ₩24.52bn | ₩30.33bn | ₩31.11bn | ₩73.00bn | ₩71.47bn |
| Shareholders' equity | ₩84.79bn | ₩76.18bn | ₩76.74bn | ₩76.74bn | ₩68.36bn | ₩73.68bn | ₩72.77bn | ₩78.20bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 36.1% | 40.5% | 54.4% | 52.3% | 45.4% | 38.8% | — | — |
| Operating margin | — | -15.5% | 0.1% | 6.3% | 1.1% | -12.1% | 2.9% | — |
| Net margin | -20.7% | -19.8% | -2.4% | 6.7% | 5.7% | -13.1% | — | — |
| Return on equity | -31.3% | -26.5% | -2.7% | 9.9% | 9.2% | -21.8% | — | — |
| Return on assets | -11.9% | -10.8% | -1.4% | 4.9% | 4.3% | -7.9% | — | — |
| Revenue growth | 19.2% | 5.5% | 3.3% | 27.3% | 27.2% | 15.5% | — | — |
| Earnings growth | 24.6% | 757.9% | -137.6% | 47.9% | -155.8% | -865.4% | — | — |
| Current ratio | 2.03x | 2.52x | 3.04x | 1.52x | 1.43x | 1.93x | — | — |
| Debt to equity | 0.30x | 0.72x | 0.36x | 0.22x | 0.19x | 0.89x | — | — |
| Equity ratio | 38.0% | 40.6% | 51.6% | 50.0% | 47.0% | 36.1% | — | — |
| Interest coverage | — | -3.43x | 0.06x | 4.14x | 1.40x | -12.25x | — | — |
| R&D as a share of sales | 13.9% | 17.3% | 12.5% | 12.1% | 15.7% | 16.7% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | -41.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 16.0% | — |
| Net income | — | 27.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 45.1% | 44.5% | — |
| Net margin | -20.3% | -10.0% | -8.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -36.6 | -43.7 | -685.8 | 67.3 | 122.7 | -50.9 | 464.0 | 303.1 | -202.7 | -1001.1 |
| Price to sales | 7.5 | 8.7 | 16.7 | 4.5 | 7.0 | 6.7 | 9.2 | 8.4 | 9.5 | 11.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.