U 
224
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥166.85bn
FY2017FY2026
Net income
¥7.12bn
FY2017FY2026
Free cash flow
¥7.55bn
FY2017FY2026
Shareholders' equity
¥30.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥166.85bn | ¥194.75bn | ¥167.03bn | ¥170.63bn | ¥156.77bn | ¥115.13bn | ¥101.19bn | ¥101.10bn | ¥81.75bn | ¥57.59bn |
| Gross profit | ¥30.06bn | ¥29.85bn | ¥30.44bn | ¥33.10bn | ¥27.77bn | ¥21.60bn | ¥20.01bn | ¥20.74bn | ¥16.01bn | ¥11.46bn |
| Operating income | ¥10.62bn | ¥8.07bn | ¥9.45bn | ¥8.91bn | ¥6.26bn | ¥7.16bn | ¥8.04bn | ¥8.08bn | ¥5.43bn | ¥3.41bn |
| Net income | ¥7.12bn | ¥8.96bn | ¥6.36bn | ¥3.83bn | ¥3.14bn | ¥4.30bn | ¥4.51bn | ¥4.97bn | ¥3.53bn | ¥2.03bn |
| Diluted earnings per share | 11.83 | 14.67 | 10.21 | 6.25 | 5.19 | 7.10 | 7.45 | 8.21 | 5.84 | 3.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.47bn | ¥66.35bn | ¥68.46bn | ¥71.63bn | ¥64.11bn | ¥52.67bn | ¥36.31bn | ¥33.72bn | ¥29.73bn | ¥23.14bn |
| Cash and short-term investments | ¥29.51bn | ¥31.71bn | ¥29.32bn | ¥31.97bn | ¥25.83bn | ¥25.27bn | ¥18.41bn | ¥14.99bn | ¥11.98bn | ¥8.47bn |
| Total liabilities | ¥31.33bn | ¥30.02bn | ¥34.01bn | ¥41.70bn | ¥42.87bn | ¥32.47bn | ¥21.28bn | ¥20.72bn | ¥20.81bn | ¥17.46bn |
| Debt | ¥9.86bn | ¥7.91bn | ¥12.29bn | ¥16.42bn | ¥19.91bn | ¥11.72bn | ¥8.79bn | ¥5.54bn | ¥7.54bn | ¥7.47bn |
| Shareholders' equity | ¥30.79bn | ¥34.99bn | ¥33.23bn | ¥28.91bn | ¥20.35bn | ¥19.69bn | ¥14.89bn | ¥12.89bn | ¥8.95bn | ¥5.74bn |
| Shares outstanding | 602m | 611m | 623m | 613m | 605m | 605m | 605m | 605m | 605m | 607m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.60bn | ¥5.68bn | ¥3.99bn | ¥13.00bn | ¥2.28bn | ¥6.65bn | ¥3.51bn | ¥6.86bn | ¥4.94bn | ¥3.11bn |
| Capital spending | −¥45.0m | −¥58.0m | −¥34.0m | −¥2.51bn | −¥1.50bn | −¥281.0m | −¥236.0m | −¥72.0m | −¥140.0m | −¥71.5m |
| Free cash flow | ¥7.55bn | ¥5.62bn | ¥3.95bn | ¥10.49bn | ¥781.0m | ¥6.37bn | ¥3.27bn | ¥6.79bn | ¥4.80bn | ¥3.04bn |
| Dividends paid | −¥7.65bn | −¥6.21bn | — | −¥975.0m | −¥2.67bn | −¥1.0m | −¥2.49bn | −¥2.49bn | −¥2.20bn | −¥63,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.25bn | ¥41.53bn | ¥42.03bn | ¥41.54bn | ¥41.76bn | ¥57.87bn | ¥47.48bn | ¥45.23bn |
| Gross profit | ¥8.27bn | ¥7.50bn | ¥8.47bn | ¥7.85bn | ¥7.86bn | ¥7.78bn | ¥8.79bn | ¥7.57bn |
| Operating income | ¥3.51bn | ¥2.53bn | ¥3.15bn | ¥2.47bn | ¥2.46bn | ¥1.49bn | ¥2.98bn | ¥1.68bn |
| Net income | ¥2.24bn | ¥1.75bn | ¥2.12bn | ¥1.71bn | ¥1.54bn | ¥645.0m | ¥1.91bn | ¥1.48bn |
| Diluted earnings per share | 3.72 | 2.91 | 3.46 | 2.79 | 2.53 | 1.06 | 3.06 | 2.38 |
| Total assets | ¥62.40bn | ¥63.47bn | ¥64.72bn | ¥63.94bn | ¥65.28bn | ¥66.35bn | ¥74.52bn | ¥71.76bn |
| Cash and short-term investments | ¥28.59bn | ¥29.51bn | ¥31.91bn | ¥31.16bn | ¥31.00bn | ¥31.71bn | ¥35.41bn | ¥32.06bn |
| Debt | ¥2.78bn | ¥9.85bn | ¥2.90bn | ¥11.27bn | ¥2.96bn | ¥7.90bn | ¥3.15bn | ¥10.15bn |
| Shareholders' equity | ¥30.58bn | ¥30.79bn | ¥30.95bn | ¥30.95bn | ¥31.35bn | ¥34.99bn | ¥38.01bn | ¥36.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.7% | 7.7% | 14.2% |
| Operating income | 6.0% | 8.2% | 15.7% |
| Net income | 22.9% | 10.6% | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.6% | 17.7% | 17.8% | 18.4% |
| Operating margin | 5.2% | 5.3% | 5.2% | 5.7% |
| Net margin | 4.4% | 3.8% | 3.5% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.5 | 13.6 | 14.2 | 26.1 | 29.1 | 40.6 | 28.6 | 26.7 | 21.5 | 65.2 |
| Price to sales | 0.9 | 0.6 | 0.5 | 0.6 | 0.6 | 1.5 | 1.3 | 1.3 | 0.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Jun 2026.
| FY2027 | FY2026 | FY2025 | FY2023 | FY2022 | FY2020 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.77 | 14.505 | 10.475 | 1.60 | 4.40 | 4.129 | 0.90 | 0.867 |
- 15-for-1 split · 29 Dec 2025
- 200-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.