R 
1.82
+1.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.85bn
FY2017FY2025
Net income
CN¥109.7m
FY2017FY2025
Free cash flow
−CN¥35.1m
FY2017FY2025
Shareholders' equity
CN¥2.30bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.85bn | CN¥1.68bn | CN¥1.57bn | CN¥1.73bn | CN¥2.19bn | CN¥1.55bn | CN¥1.10bn | CN¥901.9m | CN¥732.0m |
| Gross profit | CN¥400.7m | CN¥355.9m | CN¥391.2m | CN¥550.1m | CN¥745.8m | CN¥434.5m | CN¥200.0m | CN¥149.9m | CN¥116.6m |
| Operating income | CN¥183.0m | CN¥127.3m | CN¥144.5m | CN¥280.8m | CN¥449.3m | CN¥295.5m | CN¥141.9m | CN¥107.8m | CN¥60.4m |
| Net income | CN¥109.7m | CN¥97.4m | CN¥108.2m | CN¥207.3m | CN¥341.6m | CN¥225.8m | CN¥97.0m | CN¥72.3m | CN¥38.4m |
| Diluted earnings per share | 0.29 | 0.26 | 0.29 | 0.55 | 0.91 | 0.60 | 0.26 | 0.20 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.31bn | CN¥3.57bn | CN¥3.56bn | CN¥3.95bn | CN¥3.19bn | CN¥1.86bn | CN¥1.56bn | CN¥2.23bn | CN¥2.08bn |
| Cash and short-term investments | CN¥529.6m | CN¥499.7m | CN¥581.1m | CN¥851.5m | CN¥1.24bn | CN¥603.2m | CN¥196.0m | CN¥479.6m | CN¥548.5m |
| Total liabilities | CN¥1.98bn | CN¥1.68bn | CN¥1.76bn | CN¥1.88bn | CN¥1.49bn | CN¥1.23bn | CN¥1.23bn | CN¥2.06bn | CN¥2.03bn |
| Debt | CN¥17.5m | CN¥23.6m | CN¥15.1m | CN¥34.7m | CN¥11.1m | CN¥15.2m | CN¥134.1m | CN¥791.5m | CN¥926.7m |
| Shareholders' equity | CN¥2.30bn | CN¥1.87bn | CN¥1.78bn | CN¥2.07bn | CN¥1.69bn | CN¥634.8m | CN¥324.5m | CN¥175.1m | CN¥51.8m |
| Shares outstanding | 373m | 379m | 376m | 376m | 376m | 376m | 376m | 368m | 368m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥22.3m | −CN¥45.1m | −CN¥13.5m | −CN¥503.8m | CN¥88.8m | CN¥15.2m | CN¥33.2m | CN¥95.8m | CN¥52.2m |
| Capital spending | −CN¥12.8m | −CN¥15.0m | −CN¥14.3m | −CN¥14.8m | −CN¥18.2m | −CN¥30.2m | −CN¥10.4m | −CN¥3.9m | −CN¥3.2m |
| Free cash flow | −CN¥35.1m | −CN¥60.1m | −CN¥27.8m | −CN¥518.6m | CN¥70.6m | −CN¥15.1m | CN¥22.9m | CN¥91.9m | CN¥49.1m |
| Dividends paid | −CN¥106,495 | −CN¥27.1m | −CN¥26.5m | −CN¥80.8m | −CN¥48.3m | −CN¥159.1m | −CN¥668,000 | −CN¥668,000 | −CN¥668,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥909.3m | CN¥880.4m | CN¥1.01bn | CN¥823.5m | CN¥480.9m | CN¥1.28bn | CN¥498.1m | CN¥811.6m |
| Gross profit | CN¥209.7m | CN¥140.7m | CN¥259.2m | CN¥150.7m | CN¥88.0m | CN¥304.9m | CN¥120.0m | CN¥210.3m |
| Operating income | CN¥99.8m | CN¥49.3m | CN¥123.5m | CN¥26.5m | CN¥15.5m | CN¥100.8m | CN¥58.9m | CN¥61.8m |
| Net income | CN¥70.1m | CN¥22.8m | CN¥89.4m | CN¥19.4m | CN¥11.4m | CN¥78.0m | CN¥45.6m | CN¥24.5m |
| Diluted earnings per share | 0.19 | 0.06 | 0.24 | 0.05 | 0.03 | 0.21 | 0.12 | 0.07 |
| Cash from operations | — | CN¥31.0m | −CN¥59.0m | CN¥26.0m | — | −CN¥64.0m | −CN¥37.0m | CN¥16.0m |
| Capital spending | — | −CN¥9.0m | −CN¥4.0m | −CN¥3.0m | — | −CN¥9.0m | −CN¥5.0m | −CN¥7.0m |
| Free cash flow | — | CN¥22.0m | −CN¥63.0m | CN¥23.0m | — | −CN¥73.0m | −CN¥42.0m | CN¥9.0m |
| Total assets | CN¥4.43bn | CN¥4.31bn | CN¥4.36bn | CN¥3.57bn | CN¥4.17bn | CN¥3.56bn | CN¥4.16bn | CN¥3.56bn |
| Cash and short-term investments | CN¥488.5m | CN¥529.6m | CN¥514.1m | CN¥499.7m | CN¥583.6m | CN¥481.8m | CN¥562.7m | CN¥581.1m |
| Debt | CN¥4.6m | CN¥13.3m | CN¥22.3m | CN¥23.6m | CN¥3.0m | CN¥10.9m | CN¥2.1m | CN¥15.1m |
| Shareholders' equity | CN¥2.37bn | CN¥2.30bn | CN¥2.28bn | CN¥1.87bn | CN¥2.19bn | CN¥1.85bn | CN¥2.17bn | CN¥1.78bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 3.6% | — |
| Operating income | -13.3% | -9.1% | — |
| Net income | -19.1% | -13.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.4% | 24.9% | 27.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 4.2 | 6.1 | 5.4 | 4.0 | 5.2 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Dec 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.22 | 0.284 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.