T 
4,140
-1.19%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩220.27bn
FY2016FY2025
Net income
₩11.13bn
FY2016FY2025
Free cash flow
₩3.13bn
FY2016FY2025
Shareholders' equity
₩118.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩220.27bn | ₩177.00bn | ₩151.09bn | ₩126.75bn | ₩114.65bn | ₩113.46bn | ₩172.03bn | ₩180.97bn | ₩205.73bn | ₩233.12bn |
| Gross profit | ₩93.44bn | ₩87.43bn | ₩76.18bn | ₩60.76bn | ₩55.48bn | ₩56.11bn | ₩100.59bn | ₩103.44bn | ₩123.13bn | ₩124.31bn |
| Research and development | — | — | — | — | — | — | — | — | ₩4.19bn | ₩3.22bn |
| Operating income | ₩14.64bn | ₩14.79bn | ₩9.62bn | ₩60.76bn | −₩7.36bn | −₩26.54bn | −₩1.95bn | −₩5.04bn | −₩3.63bn | ₩17.64bn |
| Net income | ₩11.13bn | ₩16.37bn | ₩3.70bn | −₩81.6m | −₩6.94bn | −₩37.86bn | −₩5.43bn | −₩7.56bn | −₩5.51bn | ₩12.90bn |
| Diluted earnings per share | 636.48 | 935.88 | 211.74 | -4.67 | -397.06 | -2,164.75 | -310.78 | -432.15 | -303.86 | 737.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩226.60bn | ₩210.77bn | ₩202.61bn | ₩199.06bn | ₩202.10bn | ₩194.23bn | ₩240.88bn | ₩204.18bn | ₩199.66bn | ₩181.86bn |
| Total liabilities | ₩101.46bn | ₩93.93bn | ₩101.25bn | ₩101.68bn | ₩106.81bn | ₩125.73bn | ₩142.30bn | ₩98.66bn | ₩85.48bn | ₩54.76bn |
| Debt | ₩4.00bn | ₩19.74bn | ₩12.08bn | ₩663.6m | ₩16.45bn | ₩8.00bn | ₩74.84bn | ₩57.35bn | ₩41.11bn | ₩4.00bn |
| Shareholders' equity | ₩118.03bn | ₩110.03bn | ₩94.76bn | ₩92.52bn | ₩91.51bn | ₩62.70bn | ₩98.78bn | ₩105.25bn | ₩114.18bn | ₩127.10bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 18m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩9.43bn | ₩9.08bn | ₩10.21bn | ₩8.38bn | −₩718.9m | −₩8.12bn | ₩1.76bn | −₩13.85bn | −₩1.92bn | ₩1.49bn |
| Capital spending | −₩6.30bn | −₩2.55bn | −₩6.64bn | −₩3.28bn | −₩2.29bn | −₩3.29bn | −₩6.30bn | −₩18.93bn | −₩27.21bn | −₩17.07bn |
| Free cash flow | ₩3.13bn | ₩6.53bn | ₩3.57bn | ₩5.09bn | −₩3.01bn | −₩11.41bn | −₩4.54bn | −₩32.79bn | −₩29.13bn | −₩15.58bn |
| Dividends paid | −₩2.87bn | — | — | — | — | — | −₩1.18bn | −₩291.2m | −₩4.06bn | −₩3.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩53.96bn | ₩52.03bn | ₩52.56bn | ₩56.29bn | ₩62.48bn | ₩48.94bn | ₩43.14bn | ₩44.97bn |
| Gross profit | ₩23.81bn | ₩22.85bn | ₩20.67bn | ₩24.16bn | ₩25.82bn | ₩22.78bn | ₩20.12bn | ₩22.24bn |
| Operating income | ₩2.26bn | ₩4.86bn | ₩794.2m | ₩4.34bn | ₩5.58bn | ₩3.71bn | ₩680.9m | ₩2.12bn |
| Net income | ₩1.29bn | ₩3.54bn | ₩2.81bn | ₩3.63bn | ₩2.62bn | ₩2.07bn | ₩10.30bn | ₩645.9m |
| Diluted earnings per share | 73.48 | 202.22 | 160.52 | 207.78 | 149.68 | 118.50 | 588.87 | 36.93 |
| Cash from operations | ₩2.11bn | −₩2.03bn | ₩7.89bn | ₩3.93bn | ₩1.29bn | −₩3.67bn | ₩5.29bn | −₩289.0m |
| Capital spending | −₩512.0m | −₩323.0m | −₩1.19bn | −₩1.13bn | −₩3.60bn | −₩373.0m | −₩448.0m | −₩711.0m |
| Free cash flow | ₩1.59bn | −₩2.35bn | ₩6.70bn | ₩2.79bn | −₩2.31bn | −₩4.05bn | ₩4.84bn | −₩1.00bn |
| Total assets | ₩235.50bn | ₩232.49bn | ₩226.60bn | ₩226.32bn | ₩228.16bn | ₩222.82bn | ₩210.77bn | ₩201.08bn |
| Debt | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩4.00bn | ₩14.00bn | ₩19.74bn | ₩16.08bn |
| Shareholders' equity | ₩121.07bn | ₩119.93bn | ₩118.03bn | ₩115.33bn | ₩111.91bn | ₩109.23bn | ₩110.03bn | ₩100.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 14.2% | 0.0% |
| Operating income | -37.8% | — | -1.7% |
| Net income | — | — | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.5% | 47.1% | 47.5% | 52.2% |
| Operating margin | 7.4% | 14.8% | 7.3% | 4.7% |
| Net margin | 6.9% | 4.6% | -1.5% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 6.6 | 20.0 | -942.0 | -11.9 | -3.8 | -31.1 | -24.1 | -53.9 | 28.5 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.6 | 0.7 | 1.3 | 1.0 | 1.0 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Mar 2025.
| FY2025 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|
| Paid in the year | 120.00 | 92.502 | 46.251 | 212.755 | 185.004 |
- 661-for-622 split · 11 Nov 2021
- 3-for-2 split · 18 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.