K 
4,800
-3.90%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩264.10bn
FY2016FY2025
Net income
₩182.3m
FY2016FY2025
Free cash flow
−₩34.16bn
FY2016FY2025
Shareholders' equity
₩145.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩264.10bn | ₩238.56bn | ₩216.36bn | ₩196.26bn | ₩170.66bn | ₩215.29bn | ₩191.71bn | ₩201.34bn | ₩191.66bn | ₩186.73bn |
| Gross profit | ₩102.30bn | ₩89.27bn | ₩63.08bn | ₩44.42bn | ₩35.36bn | ₩52.46bn | ₩40.72bn | ₩49.26bn | ₩54.62bn | ₩44.10bn |
| Research and development | ₩18.16bn | ₩12.17bn | ₩3.65bn | ₩3.08bn | ₩5.05bn | ₩6.24bn | ₩1.42bn | ₩769.8m | ₩765.4m | ₩1.48bn |
| Operating income | ₩4.70bn | ₩9.12bn | ₩5.54bn | ₩1.39bn | −₩4.60bn | ₩5.68bn | ₩7.49bn | ₩18.16bn | ₩24.59bn | ₩16.65bn |
| Net income | ₩182.3m | ₩4.64bn | ₩2.97bn | ₩610.6m | −₩7.50bn | ₩9.40bn | ₩5.29bn | ₩13.12bn | ₩17.96bn | ₩12.71bn |
| Diluted earnings per share | 7.59 | 193.19 | 123.86 | 25.54 | -313.52 | 393.38 | 221.08 | 548.63 | 751.39 | 531.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩319.54bn | ₩283.89bn | ₩266.31bn | ₩240.54bn | ₩236.98bn | ₩253.24bn | ₩237.82bn | ₩221.62bn | ₩204.87bn | ₩203.74bn |
| Cash and short-term investments | — | — | — | ₩7.22bn | ₩4.29bn | ₩20.98bn | ₩6.77bn | ₩4.99bn | ₩6.40bn | ₩4.58bn |
| Total liabilities | ₩173.80bn | ₩137.73bn | ₩121.92bn | ₩96.84bn | ₩91.28bn | ₩97.18bn | ₩88.65bn | ₩72.61bn | ₩63.36bn | ₩74.33bn |
| Debt | ₩24.00bn | — | ₩45.0m | ₩64.51bn | ₩56.59bn | ₩63.27bn | ₩56.42bn | ₩42.57bn | ₩28.83bn | ₩41.08bn |
| Shareholders' equity | ₩145.74bn | ₩146.15bn | ₩144.38bn | ₩143.70bn | ₩145.70bn | ₩156.06bn | ₩149.16bn | ₩149.01bn | ₩141.51bn | ₩129.40bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩7.46bn | ₩149.1m | ₩4.84bn | ₩10.13bn | ₩17.97bn | ₩20.80bn | ₩23.67bn | −₩1.14bn | ₩25.81bn | ₩25.33bn |
| Capital spending | −₩41.61bn | −₩13.18bn | −₩10.88bn | −₩13.18bn | −₩18.32bn | −₩12.44bn | −₩23.25bn | −₩8.19bn | −₩7.40bn | −₩19.68bn |
| Free cash flow | −₩34.16bn | −₩13.03bn | −₩6.03bn | −₩3.06bn | −₩355.6m | ₩8.36bn | ₩422.0m | −₩9.33bn | ₩18.41bn | ₩5.64bn |
| Dividends paid | −₩1.20bn | −₩1.20bn | −₩1.20bn | −₩1.20bn | −₩2.39bn | −₩2.39bn | −₩4.78bn | −₩5.98bn | −₩4.78bn | −₩6.57bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩75.22bn | ₩66.13bn | ₩71.22bn | ₩66.99bn | ₩65.31bn | ₩60.59bn | ₩59.31bn | ₩58.23bn |
| Gross profit | ₩28.68bn | ₩27.44bn | ₩26.75bn | ₩24.60bn | ₩26.90bn | ₩24.06bn | ₩23.48bn | ₩21.68bn |
| Operating income | ₩930.3m | ₩712.8m | ₩515.5m | ₩474.5m | ₩2.41bn | ₩121.2m | ₩2.97bn | ₩3.16bn |
| Net income | ₩2.97bn | −₩529.7m | −₩432.7m | ₩3.03bn | −₩1.73bn | −₩694.8m | ₩1.75bn | ₩1.08bn |
| Diluted earnings per share | 123.83 | -22.06 | -18.02 | 126.25 | -72.21 | -28.93 | 72.94 | 45.03 |
| Cash from operations | −₩565.0m | ₩1.79bn | ₩6.22bn | ₩4.51bn | −₩1.28bn | −₩1.99bn | ₩5.67bn | −₩1.34bn |
| Capital spending | −₩16.92bn | −₩15.55bn | −₩7.81bn | −₩17.04bn | −₩10.96bn | −₩5.80bn | −₩2.91bn | −₩3.42bn |
| Free cash flow | −₩17.49bn | −₩13.76bn | −₩1.59bn | −₩12.53bn | −₩12.25bn | −₩7.79bn | ₩2.76bn | −₩4.76bn |
| Total assets | ₩367.57bn | ₩339.07bn | ₩319.54bn | ₩316.49bn | ₩312.37bn | ₩287.71bn | ₩283.89bn | ₩279.62bn |
| Debt | ₩24.00bn | ₩24.00bn | ₩24.00bn | — | — | — | — | — |
| Shareholders' equity | ₩146.99bn | ₩144.29bn | ₩145.74bn | ₩145.28bn | ₩142.02bn | ₩144.09bn | ₩146.15bn | ₩145.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 4.2% | 4.0% |
| Operating income | 50.0% | -3.7% | -15.6% |
| Net income | -33.2% | -54.6% | -39.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.1% | 32.7% | 29.7% | 27.7% |
| Operating margin | 2.7% | 2.3% | 1.7% | 5.1% |
| Net margin | 1.0% | 0.9% | 0.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 32.2 | 67.7 | 391.5 | -34.3 | 41.6 | 37.4 | 18.7 | 16.7 | 26.3 |
| Price to sales | 0.5 | 0.6 | 0.9 | 1.2 | 1.5 | 1.8 | 1.0 | 1.2 | 1.6 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 100.00 | 100.00 | 200.00 | 250.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.