27,500
-2.31%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩72.81bn
FY2016FY2025
Net income
₩20.10bn
FY2016FY2025
Free cash flow
₩13.67bn
FY2016FY2025
Shareholders' equity
₩212.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩72.81bn | ₩82.59bn | ₩79.21bn | ₩69.10bn | ₩59.09bn | ₩60.30bn | ₩64.70bn | ₩51.21bn | ₩57.89bn | ₩46.84bn |
| Gross profit | ₩52.24bn | ₩55.32bn | ₩58.36bn | ₩52.35bn | ₩45.54bn | ₩48.64bn | ₩53.70bn | ₩32.85bn | ₩45.94bn | ₩38.70bn |
| Research and development | ₩5.76bn | ₩7.01bn | ₩5.82bn | ₩6.28bn | ₩5.03bn | ₩3.84bn | — | — | ₩3.01bn | ₩3.21bn |
| Operating income | ₩20.40bn | ₩34.60bn | ₩40.38bn | ₩33.63bn | ₩28.27bn | ₩31.98bn | ₩35.15bn | ₩16.55bn | ₩31.58bn | ₩25.68bn |
| Net income | ₩20.10bn | ₩32.31bn | ₩39.93bn | ₩27.27bn | ₩25.32bn | ₩31.48bn | ₩28.07bn | ₩16.49bn | ₩24.29bn | ₩22.96bn |
| Diluted earnings per share | 411.26 | 659.54 | 812.67 | 555.00 | 516.39 | 3,210.14 | 2,819.38 | 1,623.84 | 2,372.84 | 2,165.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩231.27bn | ₩240.70bn | ₩247.28bn | ₩234.07bn | ₩226.76bn | ₩216.56bn | ₩231.85bn | ₩218.94bn | ₩247.02bn | ₩249.13bn |
| Cash and short-term investments | — | ₩44.26bn | ₩132.72bn | ₩140.48bn | ₩136.27bn | ₩127.63bn | ₩167.40bn | ₩156.69bn | ₩147.71bn | ₩175.74bn |
| Total liabilities | ₩18.80bn | ₩17.72bn | ₩19.98bn | ₩18.09bn | ₩17.04bn | ₩11.40bn | ₩14.84bn | ₩14.18bn | ₩15.19bn | ₩15.02bn |
| Shareholders' equity | ₩212.47bn | ₩222.98bn | ₩227.30bn | ₩215.98bn | ₩209.72bn | ₩205.16bn | ₩217.01bn | ₩204.75bn | ₩231.83bn | ₩234.11bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 10m | 10m | 10m | 10m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩18.59bn | ₩13.49bn | ₩28.60bn | −₩27.68bn | ₩51.86bn | ₩30.78bn | ₩69.66bn | −₩6.82bn | ₩47.88bn | −₩15.94bn |
| Capital spending | −₩4.92bn | −₩66.97bn | −₩9.70bn | −₩3.03bn | −₩3.89bn | −₩21.08bn | −₩6.16bn | −₩2.28bn | −₩5.57bn | −₩4.32bn |
| Free cash flow | ₩13.67bn | −₩53.49bn | ₩18.90bn | −₩30.70bn | ₩47.97bn | ₩9.70bn | ₩63.50bn | −₩9.10bn | ₩42.31bn | −₩20.26bn |
| Dividends paid | −₩31.13bn | −₩31.45bn | −₩28.50bn | −₩24.51bn | −₩20.59bn | −₩34.74bn | −₩34.74bn | −₩12.28bn | −₩16.42bn | −₩6.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩18.79bn | ₩22.70bn | ₩16.31bn | ₩17.09bn | ₩18.12bn | ₩21.29bn | ₩21.36bn | ₩20.32bn |
| Gross profit | ₩12.83bn | ₩15.37bn | ₩10.39bn | ₩14.61bn | ₩12.59bn | ₩14.64bn | ₩11.94bn | ₩17.63bn |
| Operating income | ₩5.24bn | ₩10.21bn | −₩7.07bn | ₩9.87bn | ₩7.44bn | ₩10.17bn | ₩6.13bn | ₩12.69bn |
| Net income | ₩4.30bn | ₩11.69bn | −₩3.28bn | ₩10.16bn | ₩4.79bn | ₩8.43bn | ₩5.07bn | ₩11.70bn |
| Diluted earnings per share | 88.08 | 239.30 | -67.15 | 207.80 | 98.11 | 172.50 | 103.68 | 238.75 |
| Cash from operations | ₩7.71bn | ₩9.06bn | ₩6.72bn | ₩2.64bn | ₩4.16bn | ₩5.06bn | ₩3.21bn | ₩2.21bn |
| Capital spending | −₩650.0m | −₩515.0m | −₩1.08bn | −₩2.46bn | −₩905.0m | −₩468.0m | −₩320.0m | −₩658.0m |
| Free cash flow | ₩7.06bn | ₩8.55bn | ₩5.64bn | ₩178.0m | ₩3.25bn | ₩4.59bn | ₩2.89bn | ₩1.55bn |
| Total assets | ₩241.26bn | ₩245.37bn | ₩231.27bn | ₩233.97bn | ₩233.98bn | ₩249.96bn | ₩240.70bn | ₩236.59bn |
| Cash and short-term investments | — | — | — | — | — | ₩49.22bn | ₩44.26bn | ₩42.89bn |
| Shareholders' equity | ₩218.66bn | ₩214.47bn | ₩212.47bn | ₩215.48bn | ₩216.88bn | ₩211.89bn | ₩222.98bn | ₩220.72bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 71.8% | 67.0% | 73.7% | 75.8% | 77.1% | 80.7% | — |
| Operating margin | 28.0% | 41.9% | 51.0% | 48.7% | 47.8% | 53.0% | — |
| Net margin | 27.6% | 39.1% | 50.4% | 39.5% | 42.8% | 52.2% | — |
| Return on equity | 9.5% | 14.5% | 17.6% | 12.6% | 12.1% | 15.3% | — |
| Return on assets | 8.7% | 13.4% | 16.1% | 11.6% | 11.2% | 14.5% | — |
| Revenue growth | -11.8% | 4.3% | 14.6% | 16.9% | -2.0% | -6.8% | — |
| Earnings growth | -37.8% | -19.1% | 46.4% | 7.7% | -19.6% | 12.1% | — |
| Current ratio | 9.92x | 11.95x | 14.71x | 15.15x | 15.16x | 30.61x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 91.9% | 92.6% | 91.9% | 92.3% | 92.5% | 94.7% | — |
| Interest coverage | — | — | — | — | — | 7200.59x | — |
| R&D as a share of sales | 7.9% | 8.5% | 7.4% | 9.1% | 8.5% | 6.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 3.8% | 7.2% |
| Operating income | -15.3% | -8.6% | -0.1% |
| Net income | -9.7% | -8.6% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.2% | 71.9% | 73.9% | 75.5% |
| Operating margin | 35.4% | 42.5% | 44.7% | 46.9% |
| Net margin | 33.7% | 39.4% | 41.7% | 42.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 174.6 | 43.7 | 33.8 | 49.4 | 25.8 | 4.5 | 5.4 | 8.7 | 7.2 | 7.6 |
| Price to sales | 48.2 | 17.1 | 17.1 | 19.5 | 11.0 | 2.3 | 2.4 | 2.8 | 3.0 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 200.00 | 437.00 | 1,040.00 | 580.00 | 500.00 | 420.00 | 700.00 | 120.00 |
- 5-for-1 split · 25 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.