K 
6,080
+3.05%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩385.40bn
FY2016FY2025
Net income
−₩23.27bn
FY2016FY2025
Free cash flow
−₩6.24bn
FY2016FY2025
Shareholders' equity
₩280.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩385.40bn | ₩444.87bn | ₩364.32bn | ₩277.77bn | ₩233.99bn | ₩219.63bn | ₩251.10bn | ₩209.26bn | ₩179.71bn | ₩208.57bn |
| Gross profit | ₩25.05bn | ₩32.62bn | ₩31.95bn | ₩28.90bn | ₩29.96bn | ₩15.53bn | ₩23.00bn | ₩21.17bn | ₩18.48bn | ₩24.00bn |
| Research and development | ₩1.08bn | ₩1.53bn | ₩2.15bn | ₩4.49bn | ₩2.37bn | ₩893.2m | ₩735.1m | ₩664.4m | ₩626.6m | ₩597.5m |
| Operating income | ₩6.25bn | ₩11.89bn | ₩10.77bn | ₩9.29bn | ₩6.53bn | −₩4.71bn | ₩4.06bn | ₩10.49bn | ₩8.92bn | ₩14.30bn |
| Net income | −₩23.27bn | −₩14.94bn | −₩20.26bn | −₩22.65bn | −₩17.63bn | −₩9.55bn | −₩75.2m | ₩7.79bn | ₩4.93bn | ₩9.44bn |
| Diluted earnings per share | -328.49 | -210.91 | -286.05 | -319.77 | -248.92 | -134.82 | -1.06 | 164.08 | 168.40 | 133.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩400.15bn | ₩433.46bn | ₩441.77bn | ₩426.63bn | ₩458.80bn | ₩344.30bn | ₩322.08bn | ₩238.38bn | ₩150.16bn | ₩156.61bn |
| Total liabilities | ₩119.41bn | ₩128.37bn | ₩138.65bn | ₩100.83bn | ₩107.99bn | ₩121.16bn | ₩149.45bn | ₩113.53bn | ₩59.41bn | ₩70.32bn |
| Debt | ₩8.15bn | ₩2.53bn | ₩5.12bn | ₩5.48bn | — | — | ₩105.64bn | ₩70.43bn | ₩35.19bn | ₩43.89bn |
| Shareholders' equity | ₩280.74bn | ₩305.08bn | ₩303.11bn | ₩325.29bn | ₩343.23bn | ₩221.23bn | ₩172.63bn | ₩124.85bn | ₩90.75bn | ₩86.28bn |
| Shares outstanding | 71m | 71m | 71m | 71m | 71m | 71m | 71m | 47m | 29m | 71m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩13.86bn | ₩40.76bn | −₩6.02bn | ₩13.30bn | ₩4.89bn | ₩14.75bn | ₩7.21bn | ₩1.47bn | ₩14.17bn | ₩23.47bn |
| Capital spending | −₩20.10bn | −₩21.96bn | −₩10.60bn | −₩5.19bn | −₩4.59bn | −₩2.06bn | −₩10.25bn | −₩28.22bn | −₩1.11bn | −₩35.29bn |
| Free cash flow | −₩6.24bn | ₩18.80bn | −₩16.62bn | ₩8.11bn | ₩299.0m | ₩12.69bn | −₩3.04bn | −₩26.75bn | ₩13.06bn | −₩11.82bn |
| Dividends paid | — | — | — | — | — | — | — | −₩732.4m | −₩976.5m | −₩1.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩93.99bn | ₩85.31bn | ₩95.22bn | ₩90.28bn | ₩97.01bn | ₩102.89bn | ₩107.76bn | ₩114.67bn |
| Gross profit | ₩10.11bn | ₩6.39bn | ₩8.73bn | ₩4.97bn | ₩6.21bn | ₩8.14bn | ₩5.77bn | ₩8.95bn |
| Operating income | ₩3.20bn | — | ₩2.06bn | ₩805.6m | ₩747.8m | ₩2.64bn | ₩660.0m | ₩4.44bn |
| Net income | ₩2.62bn | ₩3.78bn | −₩21.06bn | −₩2.38bn | −₩1.39bn | ₩1.56bn | −₩11.25bn | ₩5.20bn |
| Diluted earnings per share | 37.06 | 53.43 | -297.32 | -33.56 | -19.68 | 22.08 | -158.90 | 73.47 |
| Cash from operations | ₩6.69bn | ₩46.0m | ₩3.85bn | ₩1.58bn | ₩10.25bn | −₩1.83bn | ₩3.40bn | ₩13.43bn |
| Capital spending | −₩1.88bn | −₩1.46bn | — | −₩26.86bn | −₩5.93bn | −₩831.0m | −₩3.55bn | −₩4.64bn |
| Free cash flow | ₩4.81bn | −₩1.41bn | — | −₩25.28bn | ₩4.33bn | −₩2.66bn | −₩142.0m | ₩8.79bn |
| Total assets | ₩403.58bn | ₩393.25bn | ₩400.15bn | ₩415.65bn | ₩416.16bn | ₩422.84bn | ₩433.46bn | ₩448.54bn |
| Debt | ₩5.46bn | ₩8.07bn | ₩8.15bn | ₩7.74bn | ₩4.99bn | ₩2.59bn | ₩2.53bn | ₩1.94bn |
| Shareholders' equity | ₩294.45bn | ₩289.29bn | ₩280.74bn | ₩296.08bn | ₩296.99bn | ₩306.29bn | ₩305.08bn | ₩318.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 11.9% | 6.6% |
| Operating income | -12.4% | — | -11.1% |
| Net income | 0.9% | 19.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.9% | 8.0% | 8.5% | 9.5% |
| Operating margin | 2.2% | 2.6% | 2.1% | 3.3% |
| Net margin | -4.6% | -5.5% | -5.6% | -2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.3 | -57.1 | -43.2 | -53.9 | -164.1 | -378.1 | -35635.3 | 275.8 | 188.1 | 306.1 |
| Price to sales | 1.9 | 1.9 | 2.4 | 4.4 | 12.4 | 16.4 | 10.7 | 10.3 | 5.2 | 13.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Dec 2017.
| FY2018 | FY2017 | FY2016 | |
|---|---|---|---|
| Paid in the year | 500.00 | 666.667 | 833.333 |
- 3-for-1 split · 23 Jul 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.