I 
17,440
-0.85%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.15trn
FY2016FY2025
Net income
₩91.76bn
FY2016FY2025
Free cash flow
₩261.64bn
FY2016FY2025
Shareholders' equity
₩1.06trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.15trn | ₩2.12trn | ₩2.09trn | ₩1.75trn | ₩1.50trn | ₩1.22trn | ₩1.27trn | ₩1.24trn | ₩1.14trn | ₩1.05trn |
| Gross profit | ₩990.20bn | ₩941.95bn | ₩849.69bn | ₩765.12bn | ₩668.60bn | ₩585.96bn | ₩516.00bn | ₩471.86bn | ₩393.20bn | ₩381.30bn |
| Operating income | ₩162.80bn | ₩155.66bn | ₩150.02bn | ₩136.89bn | ₩135.73bn | ₩111.51bn | ₩121.85bn | ₩118.19bn | ₩96.68bn | ₩99.44bn |
| Net income | ₩91.76bn | ₩100.25bn | ₩101.76bn | ₩70.61bn | ₩65.89bn | ₩63.48bn | ₩73.63bn | ₩76.84bn | ₩61.48bn | ₩65.35bn |
| Diluted earnings per share | 4,588.12 | 5,012.64 | 5,088.11 | 3,530.32 | 3,294.47 | 3,173.78 | 3,681.30 | 3,842.19 | 3,074.05 | 3,267.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.78trn | ₩2.71trn | ₩2.56trn | ₩2.29trn | ₩2.20trn | ₩2.04trn | ₩2.08trn | ₩1.74trn | ₩1.63trn | ₩1.68trn |
| Total liabilities | ₩1.69trn | ₩1.68trn | ₩1.62trn | ₩1.42trn | ₩1.37trn | ₩1.26trn | ₩1.29trn | ₩999.10bn | ₩940.91bn | ₩996.82bn |
| Debt | ₩34.7m | ₩143.0m | ₩438.5m | ₩224.9m | — | — | ₩10.38bn | ₩10.0m | ₩20.0m | — |
| Shareholders' equity | ₩1.06trn | ₩1.00trn | ₩910.83bn | ₩849.64bn | ₩820.05bn | ₩769.25bn | ₩763.68bn | ₩727.47bn | ₩672.31bn | ₩654.56bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩281.20bn | ₩182.23bn | ₩83.25bn | ₩149.15bn | ₩155.16bn | ₩105.06bn | ₩136.37bn | ₩4.54bn | ₩115.51bn | ₩114.30bn |
| Capital spending | −₩19.56bn | −₩210.25bn | −₩32.77bn | −₩11.17bn | −₩6.60bn | −₩6.86bn | −₩8.11bn | −₩8.75bn | −₩8.79bn | −₩13.61bn |
| Free cash flow | ₩261.64bn | −₩28.02bn | ₩50.48bn | ₩137.98bn | ₩148.56bn | ₩98.21bn | ₩128.26bn | −₩4.21bn | ₩106.72bn | ₩100.69bn |
| Dividends paid | −₩64.84bn | −₩62.72bn | −₩56.22bn | −₩62.08bn | −₩64.48bn | −₩51.83bn | −₩46.68bn | −₩33.97bn | −₩31.62bn | −₩25.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩499.05bn | ₩523.79bn | ₩632.08bn | ₩491.53bn | ₩519.04bn | ₩503.39bn | ₩598.97bn | ₩512.02bn |
| Gross profit | ₩265.75bn | ₩250.06bn | ₩268.19bn | ₩248.34bn | ₩241.56bn | ₩232.11bn | ₩258.74bn | ₩237.86bn |
| Operating income | ₩45.99bn | ₩39.79bn | ₩45.22bn | ₩51.33bn | ₩36.42bn | ₩29.84bn | ₩42.63bn | ₩45.90bn |
| Net income | ₩32.25bn | ₩35.89bn | ₩31.17bn | ₩28.51bn | ₩19.65bn | ₩12.43bn | ₩24.02bn | ₩27.32bn |
| Diluted earnings per share | 1,612.75 | 1,794.56 | 1,558.57 | 1,425.58 | 982.44 | 621.52 | 1,201.07 | 1,365.80 |
| Cash from operations | ₩23.00bn | ₩56.57bn | ₩66.96bn | ₩181.21bn | ₩44.60bn | −₩11.57bn | −₩10.82bn | ₩35.68bn |
| Capital spending | −₩8.54bn | −₩4.93bn | −₩6.07bn | −₩3.83bn | −₩4.54bn | −₩5.12bn | −₩5.90bn | −₩7.87bn |
| Free cash flow | ₩14.46bn | ₩51.64bn | ₩60.89bn | ₩177.37bn | ₩40.07bn | −₩16.69bn | −₩16.72bn | ₩27.81bn |
| Total assets | ₩2.99trn | ₩2.76trn | ₩2.78trn | ₩2.48trn | ₩2.49trn | ₩2.60trn | ₩2.71trn | ₩2.54trn |
| Debt | — | ₩13.9m | ₩34.7m | ₩55.5m | ₩76.3m | ₩97.2m | ₩143.0m | ₩213.8m |
| Shareholders' equity | ₩1.14trn | ₩1.10trn | ₩1.06trn | ₩1.02trn | ₩978.87bn | ₩987.46bn | ₩1.00trn | ₩950.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 11.9% | 8.1% |
| Operating income | 5.9% | 7.9% | 5.8% |
| Net income | 9.1% | 7.6% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 43.7% | 44.3% | 41.6% |
| Operating margin | 7.5% | 7.5% | 7.9% | 8.4% |
| Net margin | 4.5% | 4.5% | 4.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 3.9 | 4.2 | 5.8 | 8.4 | 9.4 | 9.6 | 8.2 | 11.9 | 8.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 24 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 950.00 | 1,175.00 | 1,175.00 | 1,075.00 | 900.00 | 1,125.00 | 750.00 | 750.00 |
- 2-for-1 split · 29 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.