H 
12,270
+2.59%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩375.82bn
FY2016FY2025
Net income
₩30.53bn
FY2016FY2025
Free cash flow
₩91.64bn
FY2016FY2025
Shareholders' equity
₩222.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩375.82bn | ₩319.47bn | ₩288.49bn | ₩262.97bn | ₩221.04bn | ₩170.93bn | ₩123.74bn | ₩107.33bn | ₩80.48bn | ₩40.69bn |
| Gross profit | ₩365.60bn | ₩306.82bn | ₩274.92bn | ₩252.02bn | ₩213.95bn | ₩168.20bn | — | ₩107.33bn | ₩80.48bn | ₩40.69bn |
| Research and development | ₩5.59bn | ₩5.01bn | ₩5.32bn | ₩10.15bn | ₩9.71bn | ₩5.85bn | — | ₩2.55bn | ₩2.25bn | ₩1.20bn |
| Operating income | ₩50.18bn | ₩40.04bn | ₩35.17bn | ₩35.57bn | ₩37.52bn | ₩27.36bn | ₩25.81bn | ₩25.46bn | ₩20.22bn | ₩13.04bn |
| Net income | ₩30.53bn | ₩27.90bn | ₩22.80bn | ₩29.45bn | ₩21.09bn | ₩20.33bn | ₩17.92bn | ₩14.45bn | ₩14.50bn | ₩10.68bn |
| Diluted earnings per share | 2,281.42 | 2,085.49 | 1,703.90 | 2,201.18 | 1,576.47 | 1,519.46 | 1,339.12 | 1,079.71 | 1,075.49 | 797.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩799.31bn | ₩692.15bn | ₩576.09bn | ₩526.81bn | ₩454.05bn | ₩361.84bn | ₩300.99bn | ₩232.91bn | ₩213.40bn | ₩160.27bn |
| Cash and short-term investments | — | — | — | ₩220.86bn | ₩240.47bn | ₩179.29bn | ₩156.04bn | ₩109.93bn | ₩111.42bn | ₩50.56bn |
| Total liabilities | ₩439.80bn | ₩362.43bn | ₩281.29bn | ₩386.77bn | ₩317.88bn | ₩232.55bn | ₩174.52bn | ₩131.22bn | ₩119.75bn | ₩83.67bn |
| Debt | — | — | — | ₩9.17bn | ₩933.9m | ₩3.99bn | ₩3.68bn | ₩2.00bn | ₩100.0m | ₩5.10bn |
| Shareholders' equity | ₩222.28bn | ₩207.17bn | ₩168.46bn | ₩140.04bn | ₩136.17bn | ₩129.30bn | ₩126.48bn | ₩101.69bn | ₩93.64bn | ₩76.60bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩100.43bn | ₩105.99bn | ₩61.39bn | ₩26.04bn | ₩83.43bn | ₩46.94bn | ₩26.23bn | ₩26.34bn | ₩54.43bn | ₩14.28bn |
| Capital spending | −₩8.80bn | −₩7.27bn | −₩3.96bn | −₩3.28bn | −₩1.53bn | −₩5.51bn | −₩2.45bn | −₩1.92bn | −₩1.09bn | −₩1.92bn |
| Free cash flow | ₩91.64bn | ₩98.73bn | ₩57.42bn | ₩22.76bn | ₩81.89bn | ₩41.43bn | ₩23.78bn | ₩24.42bn | ₩53.33bn | ₩12.36bn |
| Dividends paid | −₩7.32bn | −₩5.81bn | −₩7.52bn | −₩7.27bn | −₩5.91bn | −₩5.11bn | −₩3.48bn | −₩3.37bn | −₩2.93bn | −₩1.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩102.83bn | ₩112.32bn | ₩98.85bn | ₩95.63bn | ₩91.79bn | ₩89.56bn | ₩87.60bn | ₩80.22bn |
| Gross profit | ₩100.86bn | ₩108.41bn | ₩95.65bn | ₩92.72bn | ₩89.44bn | ₩85.24bn | ₩83.36bn | ₩77.48bn |
| Operating income | ₩12.88bn | ₩14.57bn | ₩10.35bn | ₩14.68bn | ₩13.42bn | ₩11.72bn | ₩5.05bn | ₩13.92bn |
| Net income | ₩7.02bn | ₩6.31bn | ₩4.12bn | ₩8.39bn | ₩11.05bn | ₩6.96bn | ₩2.48bn | ₩10.30bn |
| Diluted earnings per share | 524.82 | 471.79 | 307.95 | 627.19 | 825.99 | 520.29 | 185.53 | 770.03 |
| Cash from operations | ₩6.22bn | ₩9.26bn | ₩35.55bn | ₩15.95bn | ₩19.36bn | ₩29.56bn | ₩36.67bn | ₩31.39bn |
| Capital spending | −₩1.51bn | −₩4.35bn | −₩2.13bn | −₩2.27bn | −₩3.68bn | −₩710.0m | −₩1.25bn | −₩2.10bn |
| Free cash flow | ₩4.70bn | ₩4.91bn | ₩33.42bn | ₩13.69bn | ₩15.68bn | ₩28.85bn | ₩35.41bn | ₩29.29bn |
| Total assets | ₩798.39bn | ₩830.38bn | ₩799.31bn | ₩755.41bn | ₩739.34bn | ₩679.49bn | ₩692.15bn | ₩666.56bn |
| Cash and short-term investments | — | — | — | — | — | — | — | ₩330.53bn |
| Debt | — | — | — | — | — | — | — | ₩14.24bn |
| Shareholders' equity | ₩228.21bn | ₩221.18bn | ₩222.28bn | ₩220.69bn | ₩218.96bn | ₩189.34bn | ₩207.17bn | ₩191.89bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 97.3% | 96.0% | 95.3% | 95.8% | 96.8% | 98.4% | — | — | — |
| Operating margin | 13.4% | 12.5% | 12.2% | 13.5% | 17.0% | 16.0% | — | — | — |
| Net margin | 8.1% | 8.7% | 7.9% | 11.2% | 9.5% | 11.9% | — | — | — |
| Return on equity | 13.7% | 13.5% | 13.5% | 21.0% | 15.5% | 15.7% | — | — | — |
| Return on assets | 3.8% | 4.0% | 4.0% | 5.6% | 4.6% | 5.6% | — | — | — |
| Free cash flow yield | — | — | — | — | — | — | — | 14.6% | 28.4% |
| Revenue growth | 17.6% | 10.7% | 9.7% | 19.0% | 29.3% | 38.1% | — | — | — |
| Earnings growth | 9.4% | 22.4% | -22.6% | 39.6% | 3.8% | 13.5% | — | — | — |
| Current ratio | 1.47x | 1.57x | 1.65x | 1.68x | 1.97x | 2.23x | — | — | — |
| Debt to equity | — | — | — | 0.04x | 0.00x | 0.02x | 0.02x | 0.02x | 0.00x |
| Equity ratio | 27.8% | 29.9% | 29.2% | 26.6% | 30.0% | 35.7% | — | — | — |
| Interest coverage | 17.60x | 20.36x | 25.54x | 32.71x | 216.61x | 108.71x | — | — | — |
| R&D as a share of sales | 1.5% | 1.6% | 1.8% | 3.9% | 4.4% | 3.4% | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | — | 0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 17.1% | 30.3% |
| Operating income | 12.2% | 12.9% | 17.0% |
| Net income | 1.2% | 8.5% | 13.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.7% | 96.2% | 96.5% | — |
| Operating margin | 13.0% | 12.9% | 13.8% | 15.9% |
| Net margin | 8.4% | 8.9% | 9.3% | 10.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.1 | 5.9 | 8.6 | 5.5 | 12.8 | 11.7 | 11.2 | 16.2 | 23.3 | 18.8 |
| Price to sales | 0.6 | 0.5 | 0.7 | 0.6 | 1.2 | 1.4 | 1.6 | 2.2 | 4.2 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 850.00 | 420.00 | 390.00 | 570.00 | 260.00 | 250.00 | 225.00 |
- 2-for-1 split · 20 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.