C 
25,550
-1.16%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩336.82bn
FY2016FY2025
Net income
₩131.94bn
FY2016FY2025
Free cash flow
₩144.68bn
FY2016FY2025
Shareholders' equity
₩552.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩336.82bn | ₩242.94bn | ₩180.12bn | ₩141.80bn | ₩100.60bn | ₩76.46bn | ₩81.13bn | ₩47.48bn | ₩34.87bn | ₩27.24bn |
| Gross profit | ₩261.09bn | ₩191.13bn | ₩140.45bn | ₩108.17bn | ₩77.85bn | ₩60.96bn | ₩63.91bn | ₩34.75bn | ₩24.17bn | ₩18.55bn |
| Research and development | ₩17.44bn | ₩12.62bn | ₩9.20bn | ₩4.43bn | ₩4.70bn | ₩3.12bn | ₩1.92bn | ₩1.53bn | ₩1.53bn | ₩1.08bn |
| Operating income | ₩170.60bn | ₩110.75bn | ₩89.62bn | ₩68.88bn | ₩51.71bn | ₩40.61bn | ₩41.71bn | ₩17.48bn | ₩10.80bn | −₩55.3m |
| Net income | ₩131.94bn | ₩97.88bn | ₩74.23bn | ₩75.38bn | ₩43.80bn | ₩38.16bn | ₩33.39bn | ₩14.86bn | −₩5.13bn | ₩80.9m |
| Diluted earnings per share | 2,019.42 | 1,494.24 | 1,157.70 | 1,170.31 | 676.87 | 589.79 | 525.93 | 236.96 | -84.80 | 14.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩704.65bn | ₩608.38bn | ₩375.44bn | ₩331.41bn | ₩216.38bn | ₩137.53bn | ₩113.66bn | ₩75.68bn | ₩63.16bn | ₩12.01bn |
| Cash and short-term investments | — | ₩158.04bn | ₩136.86bn | ₩111.58bn | ₩47.91bn | ₩67.62bn | ₩45.02bn | ₩16.47bn | ₩19.44bn | ₩11.95bn |
| Total liabilities | ₩152.98bn | ₩155.73bn | ₩91.94bn | ₩101.86bn | ₩52.63bn | ₩13.77bn | ₩25.74bn | ₩24.63bn | ₩28.07bn | ₩1.42bn |
| Debt | ₩62.77bn | ₩91.11bn | ₩65.63bn | ₩67.90bn | ₩35.81bn | ₩387.0m | ₩9.87bn | ₩15.44bn | ₩20.86bn | ₩1.38bn |
| Shareholders' equity | ₩552.97bn | ₩453.96bn | ₩283.50bn | ₩229.55bn | ₩163.74bn | ₩123.76bn | ₩87.92bn | ₩51.04bn | ₩35.09bn | ₩10.60bn |
| Shares outstanding | 65m | 66m | 64m | 64m | 65m | 65m | 63m | 63m | 60m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩163.94bn | ₩102.80bn | ₩64.63bn | ₩54.75bn | ₩36.37bn | ₩38.13bn | ₩39.03bn | ₩15.99bn | ₩8.60bn | ₩5.77bn |
| Capital spending | −₩19.25bn | −₩10.78bn | −₩6.11bn | −₩71.24bn | −₩90.91bn | −₩791.9m | −₩6.19bn | −₩14.77bn | −₩31.71bn | −₩166.4m |
| Free cash flow | ₩144.68bn | ₩92.02bn | ₩58.52bn | −₩16.49bn | −₩54.54bn | ₩37.33bn | ₩32.84bn | ₩1.22bn | −₩23.11bn | ₩5.60bn |
| Dividends paid | −₩16.83bn | −₩12.80bn | −₩7.47bn | −₩4.27bn | −₩3.88bn | −₩2.96bn | −₩867.6m | −₩483.8m | −₩483.8m | −₩483.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩105.52bn | ₩87.18bn | ₩93.43bn | ₩83.00bn | ₩83.28bn | ₩77.11bn | ₩74.40bn | ₩59.41bn |
| Gross profit | ₩76.52bn | ₩65.05bn | ₩72.02bn | ₩63.72bn | ₩64.02bn | ₩61.33bn | ₩56.81bn | ₩46.60bn |
| Operating income | ₩43.94bn | ₩37.20bn | ₩51.19bn | ₩37.62bn | ₩43.01bn | ₩38.78bn | ₩24.11bn | ₩28.95bn |
| Net income | ₩28.37bn | ₩33.62bn | ₩42.64bn | ₩33.01bn | ₩26.47bn | ₩29.82bn | ₩28.72bn | ₩16.49bn |
| Diluted earnings per share | 434.92 | 515.43 | 653.80 | 505.22 | 404.20 | 455.20 | 438.40 | 257.64 |
| Cash from operations | ₩5.99bn | ₩9.47bn | ₩91.49bn | ₩19.18bn | ₩23.15bn | ₩30.12bn | ₩39.63bn | ₩13.15bn |
| Capital spending | −₩4.67bn | −₩2.84bn | −₩2.13bn | −₩6.20bn | −₩3.49bn | −₩7.44bn | −₩3.40bn | −₩2.15bn |
| Free cash flow | ₩1.33bn | ₩6.63bn | ₩89.36bn | ₩12.99bn | ₩19.65bn | ₩22.68bn | ₩36.24bn | ₩11.00bn |
| Total assets | ₩774.74bn | ₩799.84bn | ₩704.65bn | ₩654.40bn | ₩626.55bn | ₩631.90bn | ₩608.38bn | ₩433.67bn |
| Cash and short-term investments | — | — | — | — | — | ₩174.39bn | ₩158.04bn | ₩108.23bn |
| Debt | ₩5.58bn | ₩1.16bn | ₩62.77bn | ₩83.32bn | ₩78.28bn | ₩79.09bn | ₩15.64bn | ₩296.5m |
| Shareholders' equity | ₩549.53bn | ₩521.81bn | ₩552.97bn | ₩519.68bn | ₩496.15bn | ₩468.16bn | ₩453.96bn | ₩341.98bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 77.5% | 78.7% | 78.0% | 76.3% | 77.4% | 79.7% | — | — |
| Operating margin | 50.7% | 45.6% | 49.8% | 48.6% | 51.4% | 53.1% | — | — |
| Net margin | 39.2% | 40.3% | 41.2% | 53.2% | 43.5% | 49.9% | — | — |
| Return on equity | 23.9% | 21.6% | 26.2% | 32.8% | 26.8% | 30.8% | — | — |
| Return on assets | 18.7% | 16.1% | 19.8% | 22.7% | 20.2% | 27.8% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 2.2% | 1.5% |
| Revenue growth | 38.6% | 34.9% | 27.0% | 41.0% | 31.6% | -5.8% | — | — |
| Earnings growth | 34.8% | 31.9% | -1.5% | 72.1% | 14.8% | 14.3% | — | — |
| Current ratio | 3.69x | 1.82x | 6.35x | 4.08x | 4.36x | 6.17x | — | — |
| Debt to equity | 0.11x | 0.03x | 0.22x | 0.28x | 0.21x | 0.00x | — | — |
| Equity ratio | 78.5% | 74.6% | 75.5% | 69.3% | 75.7% | 90.0% | — | — |
| Interest coverage | 70.48x | 54.27x | 45.76x | 26.39x | 555.73x | 240.42x | — | — |
| R&D as a share of sales | 5.2% | 5.2% | 5.1% | 3.1% | 4.7% | 4.1% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -1.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.4% | 34.5% | — |
| Operating income | 35.3% | 33.3% | — |
| Net income | 20.5% | 28.2% | 114.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 78.0% | 77.7% | 77.8% | — |
| Operating margin | 48.5% | 48.8% | 49.3% | — |
| Net margin | 39.6% | 42.1% | 42.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 31.9 | 32.6 | 15.7 | 27.8 | 26.1 | 26.9 | 17.2 | -49.1 | 135.7 |
| Price to sales | 10.6 | 12.8 | 13.4 | 8.4 | 12.1 | 13.0 | 11.1 | 5.4 | 7.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1,257.00 | 200.00 | 116.00 | 66.00 | 60.00 | 60.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.