A 
0.19
-2.11%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$2.51bn
FY2016FY2025
Net income
−HK$2.24bn
FY2016FY2025
Free cash flow
HK$2.14bn
FY2016FY2025
Shareholders' equity
HK$7.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$2.51bn | HK$1.90bn | HK$2.30bn | HK$2.79bn | HK$2.74bn | HK$2.63bn | HK$2.42bn | HK$1.92bn | HK$1.86bn | HK$1.46bn |
| Gross profit | HK$1.60bn | HK$1.75bn | HK$2.20bn | HK$2.71bn | HK$2.67bn | HK$2.39bn | HK$2.13bn | HK$1.60bn | HK$1.55bn | HK$1.18bn |
| Operating income | HK$1.03bn | HK$1.21bn | HK$1.66bn | HK$2.30bn | HK$2.23bn | HK$1.91bn | HK$1.66bn | HK$1.12bn | HK$1.09bn | HK$784.9m |
| Net income | −HK$2.24bn | −HK$3.77bn | HK$428.7m | −HK$905.8m | HK$1.01bn | HK$553.6m | HK$810.1m | HK$814.4m | HK$1.01bn | HK$549.7m |
| Diluted earnings per share | -2.66 | -4.48 | 0.51 | -1.08 | 1.20 | 0.66 | 0.96 | 0.96 | 1.21 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$34.64bn | HK$38.21bn | HK$42.68bn | HK$39.52bn | HK$48.56bn | HK$43.89bn | HK$43.67bn | HK$38.42bn | HK$31.45bn | HK$29.57bn |
| Cash and short-term investments | HK$2.55bn | HK$3.96bn | HK$7.98bn | HK$7.19bn | HK$14.42bn | HK$16.81bn | HK$17.57bn | HK$14.20bn | HK$9.61bn | HK$8.41bn |
| Total liabilities | HK$26.87bn | HK$28.71bn | HK$30.02bn | HK$29.04bn | HK$33.89bn | HK$31.66bn | HK$30.58bn | HK$25.89bn | HK$19.84bn | HK$19.19bn |
| Debt | HK$15.94bn | HK$17.85bn | HK$16.77bn | HK$17.58bn | HK$18.00bn | HK$19.04bn | HK$17.19bn | HK$13.26bn | HK$7.92bn | HK$7.53bn |
| Shareholders' equity | HK$7.76bn | HK$9.51bn | HK$12.66bn | HK$10.48bn | HK$14.68bn | HK$12.23bn | HK$13.10bn | HK$12.53bn | HK$11.62bn | HK$10.38bn |
| Shares outstanding | 841m | 841m | 841m | 841m | 841m | 841m | 842m | 843m | 835m | 823m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$2.19bn | −HK$810.3m | HK$916.6m | −HK$429.6m | HK$2.26bn | HK$104.3m | −HK$3.72bn | −HK$3.92bn | HK$233.9m | −HK$261.1m |
| Capital spending | −HK$52.3m | −HK$46.1m | −HK$54.4m | −HK$276.1m | −HK$92.6m | −HK$70.4m | −HK$96.1m | −HK$141.0m | −HK$166.4m | −HK$160.6m |
| Free cash flow | HK$2.14bn | −HK$856.4m | HK$862.3m | −HK$705.7m | HK$2.16bn | HK$33.9m | −HK$3.82bn | −HK$4.06bn | HK$67.6m | −HK$421.7m |
| Dividends paid | — | — | — | −HK$30.3m | — | −HK$15.1m | −HK$20.2m | −HK$20.2m | −HK$4.0m | −HK$7.2m |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$5.38bn | HK$876.9m | HK$1.63bn | HK$903.0m | HK$1.00bn | HK$500.2m | HK$1.10bn | HK$1.20bn |
| Gross profit | HK$982.0m | HK$669.0m | HK$927.3m | HK$827.3m | HK$925.0m | HK$462.5m | HK$1.05bn | HK$1.15bn |
| Operating income | HK$687.2m | HK$254.8m | HK$655.3m | −HK$355.1m | HK$683.6m | HK$218.3m | HK$773.9m | HK$884.4m |
| Net income | −HK$218.8m | −HK$2.00bn | −HK$239.4m | −HK$3.15bn | −HK$618.6m | −HK$565.9m | HK$466.1m | −HK$37.3m |
| Diluted earnings per share | -0.26 | -2.37 | -0.28 | -3.75 | -0.74 | -0.67 | 0.55 | -0.04 |
| Cash from operations | HK$2.33bn | HK$1.45bn | HK$738.0m | −HK$346.0m | −HK$463.0m | — | HK$1.14bn | −HK$220.0m |
| Capital spending | −HK$13.0m | −HK$20.0m | −HK$31.0m | −HK$32.0m | −HK$13.0m | — | −HK$21.0m | −HK$32.0m |
| Free cash flow | HK$2.32bn | HK$1.43bn | HK$707.0m | −HK$378.0m | −HK$476.0m | — | HK$1.12bn | −HK$252.0m |
| Total assets | HK$31.03bn | HK$34.64bn | HK$37.32bn | HK$38.21bn | HK$40.50bn | HK$40.50bn | HK$42.68bn | HK$38.04bn |
| Cash and short-term investments | HK$3.98bn | HK$2.55bn | HK$3.31bn | HK$3.96bn | HK$5.59bn | HK$5.59bn | HK$7.98bn | HK$5.03bn |
| Debt | HK$7.72bn | HK$10.88bn | HK$12.87bn | HK$12.08bn | HK$11.85bn | HK$11.91bn | HK$12.87bn | HK$14.06bn |
| Shareholders' equity | HK$7.71bn | HK$7.76bn | HK$9.24bn | HK$9.51bn | HK$10.96bn | HK$20.92bn | HK$12.66bn | HK$9.45bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | -1.0% | 6.3% |
| Operating income | -23.4% | -11.5% | 3.5% |
| Net income | 35.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.9% | 86.8% | 89.5% | 87.5% |
| Operating margin | 50.9% | 65.3% | 69.5% | 65.8% |
| Net margin | -136.1% | -68.2% | -33.1% | -5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.1 | 0.8 | -0.6 | 0.8 | 1.4 | 1.3 | 1.5 | 1.6 | 2.9 |
| Price to sales | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 31 Aug 2021.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.036 | 0.018 | 0.024 | 0.024 | 0.03 | 0.04 | 0.04 | 0.042 |
- 1-to-1 reverse split · 11 Jan 2010
- 1-to-1 reverse split · 27 Aug 2007
- 50-to-1 reverse split · 12 Nov 2002
- 3-for-2 split · 20 Sept 2000
- 2-for-1 split · 6 Aug 1997
- 10-to-1 reverse split · 31 May 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.