C 
496
-0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.15bn
FY2017FY2026
Net income
¥188.3m
FY2017FY2026
Free cash flow
¥409.2m
FY2017FY2026
Shareholders' equity
¥2.17bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.15bn | ¥11.33bn | ¥10.24bn | ¥8.52bn | ¥7.06bn | ¥6.55bn | ¥6.94bn | ¥7.13bn | ¥7.40bn | ¥7.43bn |
| Gross profit | ¥5.77bn | ¥4.94bn | ¥4.54bn | ¥3.84bn | ¥3.05bn | ¥2.72bn | ¥3.04bn | ¥3.26bn | ¥3.46bn | ¥3.48bn |
| Operating income | ¥386.9m | ¥309.8m | ¥304.1m | ¥189.4m | ¥82.0m | −¥414.7m | ¥7.8m | ¥67.5m | ¥218.6m | ¥492.5m |
| Net income | ¥188.3m | ¥163.7m | ¥192.8m | ¥85.0m | ¥101.2m | −¥367.9m | −¥19.1m | ¥265.6m | ¥148.9m | ¥349.8m |
| Diluted earnings per share | 27.69 | 24.08 | 28.35 | 12.49 | 14.89 | -54.10 | -2.80 | 39.05 | 21.89 | 51.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.53bn | ¥5.07bn | ¥5.19bn | ¥4.58bn | ¥3.98bn | ¥3.88bn | ¥3.56bn | ¥4.10bn | ¥4.03bn | ¥3.74bn |
| Cash and short-term investments | ¥2.08bn | ¥1.90bn | ¥2.06bn | ¥1.89bn | ¥1.72bn | ¥1.65bn | ¥1.35bn | ¥1.76bn | ¥1.66bn | ¥1.11bn |
| Total liabilities | ¥3.25bn | ¥2.96bn | ¥3.18bn | ¥2.70bn | ¥2.21bn | ¥2.16bn | ¥1.54bn | ¥1.87bn | ¥2.07bn | ¥1.85bn |
| Debt | ¥1.30bn | ¥1.23bn | ¥1.16bn | ¥1.18bn | ¥1.14bn | ¥947.3m | ¥623.0m | ¥587.7m | ¥782.4m | ¥805.6m |
| Shareholders' equity | ¥2.17bn | ¥2.02bn | ¥1.94bn | ¥1.82bn | ¥1.77bn | ¥1.72bn | ¥2.03bn | ¥2.23bn | ¥1.96bn | ¥1.88bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥471.7m | ¥7.3m | ¥505.6m | ¥252.5m | −¥5.6m | −¥8.2m | −¥298.0m | ¥33.4m | ¥493.3m | ¥371.9m |
| Capital spending | −¥62.5m | −¥44.3m | −¥40.5m | −¥83.6m | −¥51.3m | −¥11.0m | −¥78.8m | −¥10.3m | −¥144.5m | −¥67.0m |
| Free cash flow | ¥409.2m | −¥37.0m | ¥465.1m | ¥168.9m | −¥56.9m | −¥19.2m | −¥376.8m | ¥23.1m | ¥348.8m | ¥304.9m |
| Dividends paid | −¥81.5m | −¥81.0m | −¥67.8m | −¥33.9m | −¥33.9m | −¥204,000 | −¥81.4m | −¥81.4m | −¥73.9m | −¥67.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.06bn | ¥3.33bn | ¥3.13bn | ¥3.05bn | ¥2.65bn | ¥3.01bn | ¥2.84bn | ¥2.77bn |
| Gross profit | ¥1.48bn | ¥1.62bn | ¥1.48bn | ¥1.47bn | ¥1.20bn | ¥1.32bn | ¥1.26bn | ¥1.24bn |
| Operating income | ¥78.0m | ¥253.0m | ¥108.0m | ¥53.5m | −¥27.6m | ¥160.5m | ¥52.0m | ¥72.0m |
| Net income | ¥45.2m | ¥116.6m | ¥66.6m | ¥42.5m | −¥37.4m | ¥97.6m | ¥21.0m | ¥37.0m |
| Diluted earnings per share | 6.65 | 17.14 | 9.80 | 6.26 | -5.50 | 14.36 | 3.09 | 5.44 |
| Total assets | ¥5.92bn | ¥5.53bn | ¥5.43bn | ¥5.29bn | ¥4.96bn | ¥5.07bn | ¥4.95bn | ¥4.76bn |
| Cash and short-term investments | ¥2.63bn | ¥2.08bn | ¥2.04bn | ¥1.89bn | ¥1.69bn | ¥1.90bn | ¥1.91bn | ¥1.72bn |
| Debt | ¥565.6m | ¥1.28bn | ¥769.2m | ¥1.39bn | ¥647.0m | ¥1.22bn | ¥611.4m | ¥1.13bn |
| Shareholders' equity | ¥2.13bn | ¥2.17bn | ¥2.03bn | ¥1.99bn | ¥1.91bn | ¥2.02bn | ¥1.91bn | ¥1.89bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 47.5% | 43.6% | 44.3% | 45.1% | 43.2% | 41.6% |
| Operating margin | 3.2% | 2.7% | 3.2% | 2.2% | 1.8% | -6.3% |
| Net margin | 1.5% | 1.4% | 1.9% | 1.0% | 1.4% | -5.6% |
| Return on equity | 8.7% | 8.1% | 9.9% | 4.7% | 5.7% | -21.4% |
| Return on assets | 3.4% | 3.2% | 3.7% | 1.9% | 2.5% | -9.5% |
| Free cash flow yield | 15.8% | 1.5% | 16.2% | 9.9% | 1.4% | 0.1% |
| Revenue growth | 7.2% | 10.7% | 20.2% | 20.6% | 7.8% | -5.6% |
| Earnings growth | 15.0% | -15.1% | 126.9% | -16.1% | -127.5% | 1830.3% |
| Current ratio | 1.51x | 1.54x | 1.50x | 1.47x | 1.57x | 1.36x |
| Debt to equity | 0.59x | 0.60x | 0.59x | 0.65x | 0.64x | 0.55x |
| Equity ratio | 39.3% | 39.9% | 37.4% | 39.8% | 44.5% | 44.3% |
| Interest coverage | 34.56x | 42.62x | 66.80x | 34.23x | 35.22x | -152.62x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 13.2% | 5.6% |
| Operating income | 26.9% | — | -2.3% |
| Net income | 30.4% | — | -5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.6% | 45.2% | 44.5% | 45.0% |
| Operating margin | 3.0% | 2.8% | 1.5% | 2.3% |
| Net margin | 1.5% | 1.5% | 0.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 17.2 | 15.6 | 33.7 | 25.4 | -7.1 | -115.6 | 14.0 | 24.3 | 14.6 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 12.00 | 10.00 | 5.00 | 12.00 | 12.00 | 11.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.