H 
1,359
+0.59%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.19bn
FY2017FY2026
Net income
¥432.8m
FY2017FY2026
Free cash flow
¥479.5m
FY2017FY2026
Shareholders' equity
¥4.08bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.19bn | ¥5.97bn | ¥5.66bn | ¥5.48bn | ¥5.19bn | ¥5.01bn | ¥5.44bn | ¥5.35bn | ¥5.12bn | ¥4.89bn |
| Gross profit | ¥1.36bn | ¥1.32bn | ¥1.28bn | ¥1.30bn | ¥1.14bn | ¥930.0m | ¥1.26bn | ¥1.20bn | ¥1.08bn | ¥1.00bn |
| Operating income | ¥572.9m | ¥565.2m | ¥554.2m | ¥582.1m | ¥458.2m | ¥262.4m | ¥560.2m | ¥504.0m | ¥416.2m | ¥345.5m |
| Net income | ¥432.8m | ¥413.7m | ¥388.6m | ¥401.5m | ¥403.6m | ¥364.3m | ¥379.7m | ¥339.9m | ¥419.6m | ¥239.5m |
| Diluted earnings per share | 113.73 | 106.82 | 99.36 | 101.01 | 101.53 | 91.63 | 95.52 | 85.50 | 105.56 | 60.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.70bn | ¥5.90bn | ¥6.14bn | ¥5.77bn | ¥5.59bn | ¥5.12bn | ¥4.91bn | ¥4.61bn | ¥4.35bn | ¥3.78bn |
| Cash and short-term investments | ¥3.08bn | ¥3.43bn | ¥3.76bn | ¥3.42bn | ¥3.25bn | ¥2.82bn | ¥2.59bn | ¥2.33bn | ¥2.11bn | ¥1.35bn |
| Total liabilities | ¥1.62bn | ¥1.92bn | ¥2.33bn | ¥2.13bn | ¥2.23bn | ¥2.05bn | ¥2.11bn | ¥2.10bn | ¥2.08bn | ¥1.88bn |
| Debt | — | ¥400.0m | ¥600.7m | ¥601.8m | ¥653.0m | ¥654.1m | ¥655.2m | ¥650.0m | ¥650.0m | ¥680.0m |
| Shareholders' equity | ¥4.08bn | ¥3.98bn | ¥3.81bn | ¥3.63bn | ¥3.35bn | ¥3.07bn | ¥2.80bn | ¥2.52bn | ¥2.27bn | ¥1.90bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥483.4m | ¥217.5m | ¥549.4m | ¥344.8m | ¥560.0m | ¥367.4m | ¥367.6m | ¥322.1m | ¥452.3m | ¥201.5m |
| Capital spending | −¥3.8m | −¥44.6m | −¥5.5m | −¥4.5m | −¥8.3m | −¥17.1m | −¥340,000 | −¥10.8m | −¥1.9m | −¥1.5m |
| Free cash flow | ¥479.5m | ¥172.9m | ¥543.9m | ¥340.3m | ¥551.7m | ¥350.3m | ¥367.3m | ¥311.3m | ¥450.4m | ¥200.0m |
| Dividends paid | −¥209.1m | −¥196.2m | −¥159.3m | −¥118.9m | −¥119.1m | −¥95.5m | −¥95.1m | −¥94.9m | −¥48.0m | −¥59.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.57bn | ¥1.54bn | ¥1.58bn | ¥1.54bn | ¥1.54bn | ¥1.48bn | ¥1.55bn | ¥1.48bn |
| Gross profit | ¥343.9m | ¥314.5m | ¥376.2m | ¥320.7m | ¥351.3m | ¥250.7m | ¥420.7m | ¥304.6m |
| Operating income | ¥130.4m | ¥127.2m | ¥185.2m | ¥112.9m | ¥147.7m | ¥68.6m | ¥225.1m | ¥129.3m |
| Net income | ¥93.0m | ¥124.1m | ¥127.6m | ¥79.7m | ¥101.4m | ¥74.0m | ¥154.7m | ¥88.0m |
| Diluted earnings per share | 24.44 | 32.61 | 32.94 | 20.58 | 26.18 | 19.11 | 39.56 | 22.51 |
| Total assets | ¥5.46bn | ¥5.70bn | ¥5.51bn | ¥5.55bn | ¥5.39bn | ¥5.90bn | ¥5.70bn | ¥5.87bn |
| Cash and short-term investments | ¥2.83bn | ¥3.08bn | ¥2.91bn | ¥3.03bn | ¥2.87bn | ¥3.43bn | ¥3.22bn | ¥3.44bn |
| Debt | — | — | — | — | — | ¥400.0m | ¥400.0m | ¥600.1m |
| Shareholders' equity | ¥3.90bn | ¥4.08bn | ¥4.00bn | ¥3.95bn | ¥3.87bn | ¥3.98bn | ¥3.91bn | ¥3.80bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.0% | 22.1% | 22.7% | 23.8% | 21.9% | 18.6% | — |
| Operating margin | 9.3% | 9.5% | 9.8% | 10.6% | 8.7% | 5.2% | — |
| Net margin | 7.0% | 6.9% | 6.9% | 7.3% | 7.8% | 7.3% | — |
| Return on equity | 10.6% | 10.4% | 10.2% | 11.0% | 12.0% | 11.9% | — |
| Return on assets | 7.6% | 7.0% | 6.3% | 7.0% | 7.2% | 7.1% | — |
| Free cash flow yield | 9.1% | 4.8% | 10.1% | 6.3% | 10.2% | 6.9% | — |
| Revenue growth | 3.8% | 5.5% | 3.4% | 5.5% | 3.6% | -7.9% | — |
| Earnings growth | 4.6% | 6.5% | -3.2% | -0.5% | 10.8% | -4.1% | — |
| Current ratio | 3.52x | 2.97x | 2.78x | 2.82x | 2.49x | 2.44x | — |
| Debt to equity | — | 0.10x | 0.16x | 0.17x | 0.19x | 0.21x | 0.23x |
| Equity ratio | 71.5% | 67.4% | 62.0% | 63.0% | 60.0% | 59.9% | — |
| Interest coverage | 706.43x | 112.63x | 140.48x | 133.32x | 102.86x | 59.70x | — |
| Buybacks as a share of market value | 1.7% | 1.0% | 1.6% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 4.3% | 2.0% |
| Operating income | -0.5% | 16.9% | 3.5% |
| Net income | 2.5% | 3.5% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 22.6% | 21.9% | 21.9% |
| Operating margin | 9.4% | 9.8% | 8.9% | 8.8% |
| Net margin | 7.0% | 7.0% | 7.2% | 6.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 14.8 | 11.2 | 11.2 | 7.3 | 7.9 | 6.6 | 9.5 | 6.8 | 27.6 |
| Price to sales | 0.8 | 1.0 | 0.8 | 0.8 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 109.00 | 50.00 | 40.00 | 30.00 | 30.00 | 24.00 | 24.00 | 24.00 |
- 100-for-1 split · 27 Mar 2013
- 3-for-1 split · 26 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.