D 
20,350
-0.25%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩344.31bn
FY2016FY2025
Net income
₩53.19bn
FY2016FY2025
Free cash flow
₩46.49bn
FY2016FY2025
Shareholders' equity
₩451.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩344.31bn | ₩212.25bn | ₩163.70bn | ₩176.68bn | ₩191.36bn | ₩144.16bn | ₩97.87bn | ₩90.69bn | ₩100.41bn | ₩42.33bn |
| Gross profit | ₩116.08bn | ₩81.53bn | ₩66.20bn | ₩59.75bn | ₩67.86bn | ₩53.65bn | ₩33.27bn | ₩30.11bn | ₩32.25bn | ₩9.66bn |
| Research and development | ₩10.73bn | ₩7.10bn | ₩4.50bn | ₩820.8m | — | — | — | — | — | — |
| Operating income | ₩60.74bn | ₩50.01bn | ₩32.93bn | ₩44.67bn | ₩50.98bn | ₩40.11bn | ₩20.76bn | ₩20.32bn | ₩18.40bn | ₩3.93bn |
| Net income | ₩53.19bn | ₩45.76bn | ₩35.81bn | ₩38.92bn | ₩46.83bn | ₩33.34bn | ₩19.16bn | ₩18.81bn | ₩16.77bn | ₩4.67bn |
| Diluted earnings per share | 2,165.48 | 1,863.06 | 1,457.70 | 1,578.98 | 1,886.54 | 1,389.05 | 798.06 | 783.69 | 702.81 | 194.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩714.15bn | ₩452.31bn | ₩404.33bn | ₩361.54bn | ₩336.67bn | ₩220.91bn | ₩181.31bn | ₩160.32bn | ₩149.24bn | ₩118.14bn |
| Cash and short-term investments | — | — | ₩39.79bn | ₩132.74bn | ₩133.63bn | ₩50.59bn | ₩38.90bn | ₩38.17bn | ₩47.72bn | ₩39.27bn |
| Total liabilities | ₩243.69bn | ₩53.31bn | ₩51.13bn | ₩41.30bn | ₩49.66bn | ₩28.16bn | ₩21.37bn | ₩19.38bn | ₩26.76bn | ₩9.61bn |
| Debt | ₩61.72bn | ₩21.98bn | ₩23.03bn | ₩19.69bn | ₩18.67bn | ₩1.18bn | ₩1.33bn | ₩1.00bn | ₩1.00bn | ₩1.00bn |
| Shareholders' equity | ₩451.84bn | ₩398.91bn | ₩353.10bn | ₩320.23bn | ₩287.01bn | ₩192.76bn | ₩159.94bn | ₩140.95bn | ₩122.48bn | ₩108.53bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩60.55bn | ₩58.83bn | ₩49.95bn | ₩48.94bn | ₩44.48bn | ₩42.49bn | ₩22.16bn | ₩8.16bn | ₩19.75bn | ₩9.12bn |
| Capital spending | −₩14.06bn | −₩20.16bn | −₩15.99bn | −₩14.49bn | −₩11.03bn | −₩23.11bn | −₩12.81bn | −₩6.42bn | −₩10.40bn | −₩929.2m |
| Free cash flow | ₩46.49bn | ₩38.67bn | ₩33.96bn | ₩34.45bn | ₩33.46bn | ₩19.38bn | ₩9.34bn | ₩1.74bn | ₩9.35bn | ₩8.19bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩94.58bn | ₩72.87bn | ₩127.11bn | ₩98.33bn | ₩80.93bn | ₩37.94bn | ₩52.18bn | ₩54.88bn |
| Gross profit | ₩35.42bn | ₩30.69bn | ₩44.16bn | ₩31.40bn | ₩24.04bn | ₩19.05bn | ₩24.06bn | ₩21.11bn |
| Operating income | ₩18.50bn | ₩17.09bn | ₩23.06bn | ₩17.50bn | ₩10.28bn | ₩9.90bn | ₩17.13bn | ₩12.55bn |
| Net income | ₩19.47bn | ₩16.10bn | ₩22.30bn | ₩13.44bn | ₩9.25bn | ₩8.20bn | ₩16.55bn | ₩10.65bn |
| Diluted earnings per share | 792.50 | 655.59 | 908.06 | 547.17 | 376.54 | 333.70 | 673.68 | 433.38 |
| Cash from operations | ₩14.41bn | ₩10.04bn | ₩42.76bn | ₩19.16bn | −₩8.82bn | ₩7.45bn | ₩22.53bn | ₩15.37bn |
| Capital spending | −₩2.85bn | −₩5.44bn | −₩3.82bn | −₩4.46bn | −₩4.92bn | −₩858.0m | −₩1.24bn | −₩6.47bn |
| Free cash flow | ₩11.57bn | ₩4.60bn | ₩38.94bn | ₩14.71bn | −₩13.74bn | ₩6.59bn | ₩21.29bn | ₩8.89bn |
| Total assets | ₩779.07bn | ₩730.46bn | ₩714.15bn | ₩682.28bn | ₩658.20bn | ₩620.25bn | ₩452.31bn | ₩439.71bn |
| Cash and short-term investments | — | — | — | — | — | ₩97.10bn | ₩71.32bn | ₩56.27bn |
| Debt | ₩61.09bn | ₩61.38bn | ₩61.72bn | ₩82.90bn | ₩82.83bn | ₩95.12bn | ₩22.28bn | ₩22.22bn |
| Shareholders' equity | ₩488.07bn | ₩468.37bn | ₩451.84bn | ₩429.42bn | ₩415.80bn | ₩407.12bn | ₩398.91bn | ₩382.58bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 33.7% | 38.4% | 40.4% | 33.8% | 35.5% | 37.2% | — | — |
| Operating margin | 17.6% | 23.6% | 20.1% | 25.3% | 26.6% | 27.8% | — | — |
| Net margin | 15.4% | 21.6% | 21.9% | 22.0% | 24.5% | 23.1% | — | — |
| Return on equity | 11.8% | 11.5% | 10.1% | 12.2% | 16.3% | 17.3% | — | — |
| Return on assets | 7.4% | 10.1% | 8.9% | 10.8% | 13.9% | 15.1% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 1.9% | 3.9% |
| Revenue growth | 62.2% | 29.7% | -7.3% | -7.7% | 32.7% | 47.3% | — | — |
| Earnings growth | 16.2% | 27.8% | -8.0% | -16.9% | 40.5% | 74.1% | — | — |
| Current ratio | 3.63x | 5.29x | 4.26x | 11.71x | 8.30x | 4.57x | — | — |
| Debt to equity | 0.14x | 0.06x | 0.06x | 0.06x | 0.06x | 0.01x | — | — |
| Equity ratio | 63.3% | 88.2% | 87.3% | 88.6% | 85.2% | 87.3% | — | — |
| Interest coverage | 12.72x | 61.59x | 41.80x | 57.52x | 669.83x | 2124.76x | — | — |
| R&D as a share of sales | 3.1% | 3.3% | 2.7% | 0.5% | — | — | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 19.0% | 23.9% |
| Operating income | 10.8% | 8.7% | 37.9% |
| Net income | 11.0% | 9.8% | 37.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.5% | 36.1% | 36.1% | 34.8% |
| Operating margin | 19.9% | 21.0% | 22.7% | 21.5% |
| Net margin | 17.8% | 19.4% | 20.6% | 19.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 14.9 | 30.5 | 24.8 | 29.8 | 25.1 | 33.0 | 18.1 | 35.0 | 81.7 |
| Price to sales | 2.6 | 3.2 | 6.7 | 5.5 | 7.3 | 5.8 | 6.5 | 3.8 | 5.8 | 9.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 16 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.