L
0.25
+2.04%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 66.1m
FY2017FY2024
Net income
SGD 5.0m
FY2017FY2024
Free cash flow
−SGD 4.1m
FY2017FY2024
Shareholders' equity
SGD 53.7m
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 66.1m | SGD 60.5m | SGD 57.0m | SGD 45.8m | SGD 40.3m | SGD 43.7m | SGD 40.7m | SGD 36.8m |
| Gross profit | SGD 20.9m | SGD 19.2m | SGD 18.2m | SGD 13.4m | SGD 13.9m | SGD 17.0m | SGD 14.4m | SGD 13.5m |
| Operating income | SGD 5.4m | SGD 4.7m | SGD 5.2m | SGD 4.2m | SGD 5.9m | SGD 9.2m | SGD 7.5m | SGD 6.9m |
| Net income | SGD 5.0m | SGD 3.4m | SGD 4.5m | SGD 2.9m | SGD 4.3m | SGD 6.1m | SGD 3.6m | SGD 6.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | — | — | — | — | — |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 78.6m | SGD 71.5m | SGD 65.0m | SGD 51.0m | SGD 37.8m | SGD 36.5m | SGD 25.7m | SGD 26.9m |
| Cash and short-term investments | SGD 15.7m | SGD 26.8m | SGD 24.7m | SGD 23.9m | SGD 12.7m | SGD 11.2m | SGD 4.4m | SGD 5.0m |
| Total liabilities | SGD 24.9m | SGD 22.8m | SGD 19.8m | SGD 10.3m | SGD 12.7m | SGD 11.7m | SGD 6.9m | SGD 8.7m |
| Debt | SGD 15.1m | SGD 15.5m | SGD 10.5m | SGD 4.0m | SGD 5.7m | SGD 6.0m | SGD 1.6m | SGD 1.9m |
| Shareholders' equity | SGD 53.7m | SGD 48.7m | SGD 45.2m | SGD 40.7m | SGD 25.1m | SGD 24.8m | SGD 18.8m | SGD 18.2m |
| Shares outstanding | 1,250m | 1,250m | 1,250m | 1,242m | 1,250m | 1,250m | 1,250m | 1,250m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 13.0m | SGD 14.0m | SGD 6.6m | SGD 5.1m | SGD 8.6m | SGD 7.6m | SGD 7.2m | SGD 5.5m |
| Capital spending | −SGD 17.1m | −SGD 5.0m | −SGD 2.6m | −SGD 650,000 | −SGD 160,000 | −SGD 370,000 | −SGD 400,000 | −SGD 540,000 |
| Free cash flow | −SGD 4.1m | SGD 9.0m | SGD 4.1m | SGD 4.5m | SGD 8.4m | SGD 7.2m | SGD 6.8m | SGD 5.0m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 29.6m | SGD 34.7m | SGD 31.4m | SGD 28.7m | SGD 31.8m | SGD 30.4m | SGD 26.7m | SGD 24.4m |
| Gross profit | SGD 9.7m | SGD 10.6m | SGD 10.3m | SGD 8.5m | SGD 10.7m | SGD 10.6m | SGD 7.6m | SGD 6.8m |
| Operating income | −SGD 704,300 | SGD 1.9m | SGD 3.6m | SGD 1.0m | SGD 3.6m | SGD 2.4m | SGD 2.9m | SGD 1.8m |
| Net income | −SGD 1.6m | SGD 1.8m | SGD 3.3m | SGD 367,700 | SGD 3.1m | SGD 1.8m | SGD 2.8m | SGD 1.7m |
| Diluted earnings per share | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | SGD 72.8m | SGD 78.6m | SGD 71.1m | SGD 71.5m | SGD 69.7m | SGD 65.0m | SGD 52.3m | SGD 51.0m |
| Cash and short-term investments | SGD 14.4m | SGD 15.7m | SGD 30.6m | SGD 26.8m | SGD 28.4m | SGD 24.7m | SGD 26.9m | SGD 23.9m |
| Debt | SGD 6.3m | SGD 3.5m | SGD 4.3m | SGD 7.9m | SGD 8.8m | SGD 6.5m | SGD 668,000 | SGD 1.3m |
| Shareholders' equity | SGD 52.1m | SGD 53.7m | SGD 51.9m | SGD 48.7m | SGD 48.3m | SGD 45.2m | SGD 43.4m | SGD 40.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 8.6% | — |
| Operating income | 9.3% | -9.9% | — |
| Net income | 20.7% | -3.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.6% | 31.2% | 32.7% | — |
| Operating margin | 8.0% | 8.5% | 11.0% | — |
| Net margin | 6.7% | 6.9% | 8.4% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 4.3 | 5.8 | 5.7 | 9.4 |
| Price to sales | 0.3 | 0.3 | 0.5 | 0.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.