I 
3,865
+2.66%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩32.22bn
FY2022FY2025
Net income
−₩4.53bn
FY2022FY2025
Free cash flow
−₩3.78bn
FY2022FY2025
Shareholders' equity
₩20.55bn
FY2022FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Revenue | ₩32.22bn | ₩41.09bn | ₩27.20bn | ₩37.40bn |
| Gross profit | ₩2.61bn | ₩7.21bn | ₩5.39bn | ₩7.93bn |
| Research and development | ₩1.67bn | ₩1.74bn | ₩2.35bn | ₩1.46bn |
| Operating income | — | ₩637.7m | −₩710.4m | ₩1.47bn |
| Net income | −₩4.53bn | ₩558.0m | −₩129.5m | −₩5.74bn |
| Diluted earnings per share | -470.69 | 62.00 | -14.39 | -637.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Total assets | ₩61.38bn | ₩53.06bn | ₩47.52bn | ₩36.13bn |
| Total liabilities | ₩40.83bn | ₩44.14bn | ₩42.73bn | ₩42.60bn |
| Debt | ₩5.19bn | ₩3.64bn | ₩3.27bn | ₩5.13bn |
| Shareholders' equity | ₩20.55bn | ₩8.92bn | ₩4.79bn | −₩6.47bn |
| Shares outstanding | 10m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Cash from operations | ₩6.31bn | −₩4.35bn | −₩4.68bn | ₩6.65bn |
| Capital spending | −₩10.09bn | −₩5.17bn | −₩2.21bn | −₩854.5m |
| Free cash flow | −₩3.78bn | −₩9.52bn | −₩6.89bn | ₩5.80bn |
| Dividends paid | — | −₩951,750 | −₩101.5m | −₩100.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩16.85bn | ₩6.38bn | ₩13.27bn | ₩5.26bn | ₩3.36bn | ₩10.33bn | ₩13.27bn | ₩8.98bn |
| Gross profit | ₩4.43bn | ₩2.41bn | −₩1.20bn | ₩625.8m | ₩1.03bn | ₩2.15bn | ₩2.01bn | ₩459.6m |
| Operating income | ₩2.24bn | ₩750.0m | −₩4.17bn | −₩1.07bn | −₩901.8m | ₩807.7m | ₩42.0m | −₩1.72bn |
| Net income | ₩1.77bn | ₩731.7m | −₩2.94bn | −₩795.4m | −₩957.3m | ₩166.8m | ₩126.0m | −₩1.76bn |
| Diluted earnings per share | 184.01 | 76.03 | -305.89 | -85.66 | -103.10 | 18.33 | 37.32 | -195.24 |
| Cash from operations | ₩4.58bn | −₩9.33bn | ₩8.90bn | ₩647.0m | ₩156.0m | −₩3.40bn | — | — |
| Capital spending | −₩815.0m | −₩476.0m | −₩2.58bn | −₩778.0m | −₩3.28bn | −₩3.46bn | — | — |
| Free cash flow | ₩3.77bn | −₩9.80bn | ₩6.33bn | −₩131.0m | −₩3.13bn | −₩6.85bn | — | — |
| Total assets | ₩60.36bn | ₩62.78bn | ₩61.38bn | ₩57.17bn | ₩57.28bn | ₩60.75bn | ₩53.06bn | ₩48.95bn |
| Cash and short-term investments | — | — | — | — | — | — | ₩602.0m | ₩359.2m |
| Debt | ₩3.18bn | ₩3.18bn | ₩5.19bn | ₩6.19bn | ₩6.19bn | ₩3.64bn | ₩22.23bn | ₩21.99bn |
| Shareholders' equity | ₩23.94bn | ₩21.92bn | ₩20.55bn | ₩23.17bn | ₩23.78bn | ₩23.93bn | ₩8.92bn | ₩7.98bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Gross margin | 8.1% | 17.6% | 19.8% | 21.2% |
| Operating margin | — | 1.6% | -2.6% | 3.9% |
| Net margin | -14.1% | 1.4% | -0.5% | -15.3% |
| Return on equity | -22.0% | 6.3% | -2.7% | 88.6% |
| Return on assets | -7.4% | 1.1% | -0.3% | -15.9% |
| Revenue growth | -21.6% | 51.1% | -27.3% | — |
| Earnings growth | -911.7% | -531.0% | -97.7% | — |
| Current ratio | 0.77x | 0.69x | 0.66x | 0.46x |
| Debt to equity | 0.25x | 0.41x | 0.68x | -0.79x |
| Equity ratio | 33.5% | 16.8% | 10.1% | -17.9% |
| Interest coverage | — | 0.57x | -0.60x | 1.65x |
| R&D as a share of sales | 5.2% | 4.2% | 8.6% | 3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | — | — |
| Net income | -7.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 16.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -17.1 |
| Price to sales | 2.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.