N 
632
+3.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.26bn
FY2017FY2026
Net income
¥12.49bn
FY2017FY2026
Free cash flow
¥16.08bn
FY2017FY2026
Shareholders' equity
¥50.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.26bn | ¥44.08bn | ¥44.14bn | ¥41.32bn | ¥40.40bn | ¥34.80bn | ¥32.01bn | ¥28.46bn | ¥24.63bn | ¥19.07bn |
| Gross profit | ¥30.28bn | ¥24.78bn | ¥24.64bn | ¥23.51bn | ¥24.14bn | ¥21.22bn | ¥19.45bn | ¥17.11bn | ¥15.50bn | ¥12.09bn |
| Operating income | ¥18.76bn | ¥16.72bn | ¥16.07bn | ¥15.30bn | ¥16.43bn | ¥15.62bn | ¥14.69bn | ¥12.53bn | ¥11.68bn | ¥9.07bn |
| Net income | ¥12.49bn | ¥10.96bn | ¥10.73bn | ¥9.84bn | ¥11.44bn | ¥10.68bn | ¥10.27bn | ¥8.87bn | ¥8.15bn | ¥6.17bn |
| Diluted earnings per share | 39.35 | 34.53 | 33.82 | 30.36 | 34.46 | 31.90 | 30.82 | 27.01 | 24.88 | 19.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥66.22bn | ¥61.79bn | ¥58.64bn | ¥65.77bn | ¥58.92bn | ¥54.18bn | ¥44.32bn | ¥35.77bn | ¥31.88bn | ¥24.96bn |
| Cash and short-term investments | ¥40.45bn | ¥39.21bn | ¥37.44bn | ¥45.58bn | ¥47.30bn | ¥42.86bn | ¥22.98bn | ¥15.20bn | ¥15.04bn | ¥11.74bn |
| Total liabilities | ¥15.58bn | ¥14.20bn | ¥14.67bn | ¥11.04bn | ¥7.89bn | ¥9.49bn | ¥8.38bn | ¥8.50bn | ¥9.84bn | ¥8.88bn |
| Debt | ¥4.00bn | ¥5.40bn | ¥6.30bn | ¥298.0m | ¥433.6m | ¥500.0m | ¥1.50bn | ¥2.50bn | ¥3.50bn | ¥4.50bn |
| Shareholders' equity | ¥50.19bn | ¥47.17bn | ¥43.91bn | ¥54.45bn | ¥50.76bn | ¥44.48bn | ¥35.89bn | ¥27.19bn | ¥22.04bn | ¥16.08bn |
| Shares outstanding | 317m | 317m | 317m | 324m | 332m | 335m | 333m | 328m | 327m | 322m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.33bn | ¥13.12bn | ¥10.55bn | ¥8.30bn | ¥11.10bn | ¥11.46bn | ¥10.33bn | ¥6.99bn | ¥9.94bn | ¥7.85bn |
| Capital spending | −¥251.0m | −¥71.2m | −¥130.7m | −¥318.6m | −¥254.8m | −¥139.8m | −¥171.6m | −¥61.0m | −¥211.4m | −¥83.3m |
| Free cash flow | ¥16.08bn | ¥13.05bn | ¥10.42bn | ¥7.99bn | ¥10.85bn | ¥11.32bn | ¥10.16bn | ¥6.93bn | ¥9.73bn | ¥7.77bn |
| Dividends paid | −¥9.20bn | −¥8.25bn | −¥7.54bn | −¥6.61bn | −¥5.45bn | −¥4.59bn | −¥3.72bn | −¥3.70bn | −¥2.76bn | −¥2.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.10bn | ¥12.52bn | ¥15.15bn | ¥13.57bn | ¥9.02bn | ¥14.23bn | ¥11.25bn | ¥10.95bn |
| Gross profit | ¥5.49bn | ¥6.27bn | ¥10.03bn | ¥8.60bn | ¥5.38bn | ¥7.84bn | ¥6.79bn | ¥6.37bn |
| Operating income | ¥2.35bn | ¥3.12bn | ¥7.24bn | ¥5.89bn | ¥2.51bn | ¥6.16bn | ¥4.63bn | ¥4.32bn |
| Net income | ¥2.03bn | ¥2.47bn | ¥4.61bn | ¥3.90bn | ¥1.52bn | ¥4.14bn | ¥3.07bn | ¥2.87bn |
| Diluted earnings per share | 6.39 | 7.77 | 14.53 | 12.27 | 4.77 | 13.06 | 9.68 | 9.05 |
| Total assets | ¥54.44bn | ¥66.22bn | ¥60.01bn | ¥60.46bn | ¥53.48bn | ¥61.79bn | ¥53.71bn | ¥55.30bn |
| Cash and short-term investments | ¥32.93bn | ¥40.45bn | ¥37.49bn | ¥35.23bn | ¥30.08bn | ¥39.21bn | ¥32.59bn | ¥35.45bn |
| Debt | ¥1.40bn | ¥4.00bn | ¥1.90bn | ¥4.70bn | ¥1.40bn | ¥5.40bn | ¥1.40bn | ¥5.60bn |
| Shareholders' equity | ¥47.55bn | ¥50.19bn | ¥47.81bn | ¥47.89bn | ¥43.77bn | ¥47.17bn | ¥42.97bn | ¥44.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 7.6% | 13.0% |
| Operating income | 7.0% | 3.7% | 10.4% |
| Net income | 8.3% | 3.2% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.4% | 57.4% | 58.3% | 59.4% |
| Operating margin | 37.6% | 37.2% | 38.8% | 41.1% |
| Net margin | 24.9% | 24.5% | 25.9% | 27.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 20.9 | 19.6 | 25.6 | 47.3 | 88.4 | 111.9 | 69.7 | 44.5 | 70.0 |
| Price to sales | 4.0 | 5.2 | 4.8 | 6.1 | 13.4 | 27.1 | 35.9 | 21.7 | 14.7 | 22.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 14.00 | 44.00 | 26.00 | 23.00 | 20.00 | 15.50 | 14.00 | 11.50 |
- 2-for-1 split · 30 Mar 2021
- 2-for-1 split · 28 Mar 2018
- 2-for-1 split · 28 Sept 2016
- 3-for-1 split · 27 Mar 2014
- 200-for-1 split · 28 Mar 2012
- 4-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.