I 
1,304
+1.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.85bn
FY2016FY2025
Net income
¥206.0m
FY2016FY2025
Free cash flow
¥106.8m
FY2016FY2025
Shareholders' equity
¥5.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.85bn | ¥7.91bn | ¥7.28bn | ¥7.12bn | ¥23.14bn | ¥24.88bn | ¥28.55bn | ¥28.21bn | ¥27.75bn | ¥23.29bn |
| Operating income | ¥369.2m | ¥554.5m | ¥790.3m | ¥1.07bn | ¥483.0m | ¥452.1m | ¥877.4m | ¥799.4m | ¥1.07bn | ¥900.7m |
| Net income | ¥206.0m | ¥59.5m | ¥586.0m | ¥563.5m | ¥427.9m | ¥258.8m | ¥445.9m | ¥510.1m | ¥804.4m | ¥542.1m |
| Diluted earnings per share | 32.82 | 9.48 | 93.36 | 89.77 | 63.18 | 38.18 | 65.75 | 75.21 | 118.59 | 79.92 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.18bn | ¥11.23bn | ¥11.09bn | ¥11.08bn | ¥10.31bn | ¥9.24bn | ¥9.09bn | ¥8.82bn | ¥8.86bn | ¥7.67bn |
| Cash and short-term investments | ¥5.59bn | ¥5.95bn | ¥5.63bn | ¥5.76bn | ¥5.46bn | ¥4.35bn | −¥2.4m | ¥4.07bn | ¥4.17bn | ¥3.48bn |
| Total liabilities | ¥5.55bn | ¥5.59bn | ¥5.31bn | ¥5.72bn | ¥4.85bn | ¥4.12bn | ¥3.5m | ¥4.18bn | ¥4.63bn | ¥4.18bn |
| Debt | — | — | — | — | — | ¥181,000 | ¥2.4m | ¥4.7m | ¥6.9m | ¥8.9m |
| Shareholders' equity | ¥5.64bn | ¥5.64bn | ¥5.78bn | ¥5.36bn | ¥5.45bn | ¥5.12bn | ¥4.98bn | ¥4.64bn | ¥4.23bn | ¥3.48bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥169.6m | ¥836.9m | ¥512.6m | ¥1.18bn | ¥1.37bn | ¥604.2m | ¥780.8m | ¥379.0m | ¥1.11bn | ¥1.40bn |
| Capital spending | −¥62.8m | −¥308.2m | −¥101.4m | −¥23.6m | −¥24.8m | −¥88.4m | −¥109.0m | −¥113.6m | −¥124.6m | −¥65.0m |
| Free cash flow | ¥106.8m | ¥528.7m | ¥411.1m | ¥1.16bn | ¥1.34bn | ¥515.8m | ¥671.8m | ¥265.4m | ¥980.8m | ¥1.34bn |
| Dividends paid | −¥187.9m | −¥156.6m | −¥156.8m | −¥135.4m | −¥135.4m | −¥115.1m | −¥94.9m | −¥95.0m | −¥74.5m | −¥54.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.39bn | ¥2.62bn | ¥2.32bn | ¥2.20bn | ¥2.18bn | ¥2.39bn | ¥2.08bn | ¥1.97bn |
| Operating income | ¥156.2m | ¥295.2m | ¥139.8m | ¥62.5m | ¥16.4m | ¥187.2m | ¥105.2m | ¥31.2m |
| Net income | ¥101.4m | ¥168.2m | ¥146.0m | ¥89.5m | −¥18.3m | ¥44.4m | ¥90.5m | −¥215.9m |
| Diluted earnings per share | 16.15 | 26.79 | 23.25 | 14.25 | -2.92 | 7.07 | 14.41 | -34.40 |
| Cash from operations | — | — | — | ¥169.0m | — | — | — | — |
| Capital spending | — | — | — | −¥62.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥107.0m | — | — | — | — |
| Total assets | ¥11.47bn | ¥12.18bn | ¥11.04bn | ¥11.18bn | ¥11.11bn | ¥11.58bn | ¥11.21bn | ¥11.23bn |
| Cash and short-term investments | ¥5.90bn | ¥5.87bn | ¥5.44bn | ¥5.59bn | ¥5.70bn | ¥5.85bn | ¥5.71bn | ¥5.95bn |
| Shareholders' equity | ¥5.84bn | ¥5.74bn | ¥5.57bn | ¥5.64bn | ¥5.56bn | ¥5.59bn | ¥5.54bn | ¥5.64bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 4.1% | 4.3% | 12.4% | 15.0% | 2.7% | 1.8% | — | — | — | — | — | — |
| Net margin | 2.3% | 0.8% | 8.0% | 7.9% | 1.8% | 1.0% | — | — | — | — | — | — |
| Return on equity | 3.7% | 1.1% | 10.1% | 10.5% | 7.8% | 5.1% | — | — | — | — | — | — |
| Return on assets | 1.8% | 0.5% | 5.3% | 5.1% | 4.2% | 2.8% | — | — | — | — | — | — |
| Free cash flow yield | 2.8% | 13.9% | 7.4% | 14.6% | 15.6% | 7.8% | — | — | — | — | — | — |
| Revenue growth | 11.8% | 8.6% | 2.3% | -69.2% | -7.0% | -12.9% | — | — | — | — | — | — |
| Earnings growth | 246.1% | -89.8% | 4.0% | 31.7% | 65.3% | -42.0% | — | — | — | — | — | — |
| Current ratio | 1.73x | 1.74x | 1.78x | 1.71x | 1.84x | 1.91x | — | — | — | — | — | — |
| Debt to equity | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — |
| Equity ratio | 50.4% | 50.2% | 52.1% | 48.3% | 52.9% | 55.4% | — | — | — | — | — | — |
| Interest coverage | — | — | 1343.40x | — | 24352.42x | — | 10322.06x | — | — | 3240.03x | 1533.80x | 261.99x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 7.3% | 0.1% | 0.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | -18.7% | -7.9% |
| Operating income | -29.8% | -4.0% | 0.6% |
| Net income | -28.5% | -4.5% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.5% | 8.9% | 4.7% | 3.7% |
| Net margin | 1.6% | 4.5% | 2.7% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.5 | 93.8 | 9.9 | 10.5 | 15.0 | 31.5 | 16.4 | 14.8 | 18.1 | 14.5 |
| Price to sales | 0.8 | 0.7 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 30.00 | 30.00 | 25.00 | 25.00 | 20.00 | 20.00 | 14.00 | 14.00 |
- 200-for-1 split · 27 Mar 2013
- 2-for-1 split · 27 Mar 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.