M 
4,090
+4.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥171.37bn
FY2017FY2026
Net income
¥17.27bn
FY2017FY2026
Free cash flow
¥10.43bn
FY2017FY2026
Shareholders' equity
¥182.39bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥171.37bn | ¥154.85bn | ¥146.87bn | ¥146.87bn | ¥118.10bn | ¥119.32bn | ¥112.17bn | ¥144.03bn | ¥189.09bn | ¥207.16bn |
| Gross profit | ¥113.59bn | ¥106.04bn | ¥102.63bn | ¥105.12bn | ¥88.58bn | ¥93.31bn | ¥90.88bn | ¥123.81bn | ¥166.04bn | ¥183.01bn |
| Research and development | — | ¥61.0m | ¥29.0m | — | — | — | — | ¥1.0m | ¥635.0m | — |
| Operating income | ¥22.95bn | ¥26.60bn | ¥19.18bn | ¥24.82bn | ¥16.07bn | ¥22.93bn | ¥17.16bn | ¥41.03bn | ¥72.36bn | ¥89.01bn |
| Net income | ¥17.27bn | ¥17.60bn | ¥7.08bn | ¥5.16bn | ¥10.26bn | ¥15.69bn | ¥10.72bn | ¥26.52bn | ¥41.79bn | ¥59.87bn |
| Diluted earnings per share | 262.65 | 263.63 | 102.51 | 72.03 | 134.43 | 216.29 | 141.03 | 351.97 | 552.59 | 767.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥280.40bn | ¥225.54bn | ¥207.34bn | ¥222.32bn | ¥218.06bn | ¥226.36bn | ¥199.98bn | ¥192.96bn | ¥192.12bn | ¥176.97bn |
| Cash and short-term investments | ¥146.31bn | ¥144.04bn | ¥129.53bn | ¥138.44bn | ¥133.03bn | ¥149.81bn | ¥125.43bn | ¥144.42bn | ¥156.19bn | ¥134.28bn |
| Total liabilities | ¥90.94bn | ¥44.21bn | ¥31.61bn | ¥38.86bn | ¥32.00bn | ¥36.76bn | ¥19.04bn | ¥13.97bn | ¥21.69bn | ¥26.44bn |
| Debt | ¥45.15bn | ¥12.45bn | ¥7.44bn | ¥7.80bn | ¥8.14bn | ¥8.93bn | ¥3.63bn | ¥686.0m | ¥4.0m | ¥14.0m |
| Shareholders' equity | ¥182.39bn | ¥180.06bn | ¥174.52bn | ¥182.14bn | ¥184.64bn | ¥189.53bn | ¥180.87bn | ¥178.99bn | ¥170.43bn | ¥150.53bn |
| Shares outstanding | 66m | 67m | 69m | 72m | 76m | 73m | 76m | 75m | 76m | 78m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥20.23bn | ¥30.26bn | ¥13.22bn | ¥20.85bn | ¥4.04bn | ¥35.46bn | ¥18.12bn | ¥18.39bn | ¥50.73bn | ¥41.54bn |
| Capital spending | −¥9.79bn | −¥6.48bn | −¥3.46bn | −¥1.96bn | −¥3.31bn | −¥4.11bn | −¥9.38bn | −¥3.51bn | −¥1.33bn | −¥606.0m |
| Free cash flow | ¥10.43bn | ¥23.77bn | ¥9.76bn | ¥18.88bn | ¥731.0m | ¥31.35bn | ¥8.74bn | ¥14.88bn | ¥49.40bn | ¥40.94bn |
| Dividends paid | −¥8.38bn | −¥7.65bn | −¥7.88bn | −¥8.09bn | −¥8.13bn | −¥8.29bn | −¥8.66bn | −¥8.96bn | −¥12.24bn | −¥11.06bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥47.07bn | ¥54.94bn | ¥49.00bn | ¥36.10bn | ¥31.32bn | ¥44.49bn | ¥41.53bn | ¥38.73bn |
| Gross profit | ¥30.06bn | ¥36.58bn | ¥32.16bn | ¥24.82bn | ¥20.02bn | ¥31.44bn | ¥29.04bn | ¥25.57bn |
| Operating income | ¥5.43bn | ¥9.09bn | ¥5.95bn | ¥4.54bn | ¥2.68bn | ¥9.57bn | ¥8.28bn | ¥5.96bn |
| Net income | ¥5.82bn | ¥6.71bn | ¥5.66bn | ¥3.49bn | ¥1.41bn | ¥7.18bn | ¥5.19bn | ¥2.99bn |
| Diluted earnings per share | 88.57 | 102.00 | 84.78 | 52.24 | 21.18 | 107.62 | 75.11 | 43.31 |
| Cash from operations | ¥3.55bn | ¥20.24bn | ¥3.28bn | ¥9.82bn | −¥13.11bn | ¥14.51bn | ¥7.16bn | ¥11.16bn |
| Capital spending | −¥2.64bn | −¥1.03bn | −¥3.68bn | −¥731.0m | −¥4.36bn | −¥866.0m | −¥1.61bn | −¥1.40bn |
| Free cash flow | ¥908.0m | ¥19.21bn | −¥399.0m | ¥9.09bn | −¥17.47bn | ¥13.64bn | ¥5.55bn | ¥9.76bn |
| Total assets | ¥282.83bn | ¥280.40bn | ¥262.29bn | ¥247.10bn | ¥215.03bn | ¥225.54bn | ¥220.44bn | ¥213.26bn |
| Cash and short-term investments | ¥147.37bn | ¥146.31bn | ¥127.35bn | ¥122.58bn | ¥124.80bn | ¥144.04bn | ¥133.31bn | ¥131.65bn |
| Debt | ¥4.87bn | ¥45.15bn | ¥29.72bn | ¥34.04bn | ¥775.0m | ¥12.45bn | ¥2.87bn | ¥12.92bn |
| Shareholders' equity | ¥188.69bn | ¥182.39bn | ¥174.70bn | ¥175.10bn | ¥176.62bn | ¥180.06bn | ¥174.10bn | ¥174.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 7.5% | -2.0% |
| Operating income | -2.6% | 0.0% | -13.2% |
| Net income | 49.6% | 1.9% | -11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.3% | 68.9% | 71.1% | 79.0% |
| Operating margin | 15.2% | 15.1% | 15.5% | 26.0% |
| Net margin | 10.7% | 7.6% | 8.5% | 15.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 10.3 | 29.8 | 32.8 | 18.3 | 9.3 | 18.2 | 5.9 | 4.2 | 6.6 |
| Price to sales | 1.6 | 1.2 | 1.4 | 1.1 | 1.6 | 1.2 | 1.7 | 1.1 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 185.00 | 110.00 | 110.00 | 110.00 | 110.00 | 110.00 | 115.00 |
- 5-for-1 split · 26 Jun 2014
- 100-for-1 split · 27 Mar 2013
- 2-for-1 split · 26 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.