L 
243
+0.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.13bn
FY2016FY2025
Net income
¥5.32bn
FY2016FY2025
Free cash flow
−¥3.35bn
FY2016FY2025
Shareholders' equity
¥26.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.13bn | ¥34.47bn | ¥36.41bn | ¥35.73bn | ¥35.86bn | ¥35.40bn | ¥39.30bn | ¥34.56bn | ¥31.90bn | ¥29.92bn |
| Gross profit | ¥26.67bn | ¥32.21bn | ¥32.55bn | ¥31.67bn | ¥31.91bn | ¥31.31bn | ¥34.74bn | ¥30.69bn | ¥27.13bn | ¥26.84bn |
| Research and development | — | ¥134.0m | ¥170.0m | ¥181.5m | ¥221.9m | ¥89.8m | ¥131.0m | ¥61.1m | ¥51.0m | — |
| Operating income | ¥3.97bn | −¥6.90bn | ¥2.22bn | ¥312.0m | −¥6.77bn | ¥4.30bn | ¥4.11bn | ¥4.32bn | ¥2.21bn | ¥4.07bn |
| Net income | ¥5.32bn | −¥8.46bn | ¥1.03bn | ¥1.18bn | −¥5.90bn | ¥1.16bn | ¥2.36bn | ¥2.86bn | ¥1.01bn | ¥2.77bn |
| Diluted earnings per share | 41.44 | -66.12 | 8.06 | 9.07 | -44.74 | 8.82 | 17.59 | 24.09 | 8.47 | 23.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥40.91bn | ¥41.19bn | ¥51.17bn | ¥48.71bn | ¥45.89bn | ¥55.56bn | ¥43.67bn | ¥29.32bn | ¥26.36bn | ¥27.11bn |
| Cash and short-term investments | ¥10.70bn | ¥14.63bn | ¥16.51bn | ¥16.52bn | ¥13.15bn | ¥15.96bn | ¥9.24bn | ¥7.57bn | ¥5.51bn | ¥6.54bn |
| Total liabilities | ¥14.69bn | ¥16.99bn | ¥18.61bn | ¥17.58bn | ¥17.35bn | ¥21.92bn | ¥11.05bn | ¥7.32bn | ¥7.07bn | ¥8.29bn |
| Debt | ¥9.12bn | ¥5.54bn | ¥7.79bn | ¥11.29bn | ¥11.13bn | ¥13.95bn | ¥3.64bn | ¥84.8m | ¥1.06bn | ¥1.45bn |
| Shareholders' equity | ¥26.02bn | ¥24.11bn | ¥32.46bn | ¥31.00bn | ¥28.41bn | ¥33.49bn | ¥32.55bn | ¥21.88bn | ¥19.23bn | ¥18.47bn |
| Shares outstanding | 128m | 128m | 128m | 130m | 132m | 132m | 134m | 119m | 119m | 119m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.81bn | ¥1.67bn | ¥6.23bn | ¥2.70bn | ¥1.29bn | ¥4.88bn | ¥2.17bn | ¥4.67bn | ¥1.91bn | ¥3.16bn |
| Capital spending | −¥8.16bn | −¥398.0m | −¥519.0m | −¥679.6m | −¥777.8m | −¥1.06bn | −¥554.6m | −¥614.8m | −¥1.07bn | −¥1.14bn |
| Free cash flow | −¥3.35bn | ¥1.27bn | ¥5.71bn | ¥2.02bn | ¥509.8m | ¥3.83bn | ¥1.61bn | ¥4.06bn | ¥838.4m | ¥2.02bn |
| Dividends paid | −¥93.0m | −¥545.0m | −¥296.0m | −¥477.2m | −¥697.2m | −¥590.3m | −¥714.0m | −¥98.1m | −¥671.9m | −¥535.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.08bn | ¥7.91bn | ¥6.99bn | ¥7.07bn | ¥6.77bn | ¥5.92bn | ¥8.37bn | ¥8.63bn |
| Gross profit | ¥6.38bn | ¥7.49bn | ¥6.59bn | ¥7.27bn | ¥6.13bn | ¥5.47bn | ¥7.79bn | ¥8.02bn |
| Operating income | ¥896.0m | ¥1.16bn | ¥1.19bn | ¥806.0m | ¥1.17bn | ¥1.56bn | ¥434.0m | −¥597.0m |
| Net income | ¥580.0m | ¥791.0m | ¥753.0m | ¥909.0m | ¥685.0m | ¥3.34bn | ¥384.0m | −¥8.41bn |
| Diluted earnings per share | 4.52 | 6.16 | 5.87 | 7.09 | 5.34 | 26.03 | 3.00 | -65.68 |
| Cash from operations | ¥1.73bn | ¥1.08bn | ¥775.0m | ¥1.55bn | ¥1.89bn | ¥1.44bn | −¥67.0m | ¥890.0m |
| Capital spending | −¥62.0m | −¥2.17bn | −¥18.0m | −¥1.63bn | −¥41.0m | −¥443.0m | −¥6.04bn | −¥108.0m |
| Free cash flow | ¥1.67bn | −¥1.09bn | ¥757.0m | −¥81.0m | ¥1.85bn | ¥993.0m | −¥6.11bn | ¥782.0m |
| Total assets | ¥42.53bn | ¥42.10bn | ¥39.71bn | ¥40.91bn | ¥38.06bn | ¥37.44bn | ¥43.70bn | ¥41.19bn |
| Cash and short-term investments | ¥10.16bn | ¥8.78bn | ¥9.43bn | ¥10.70bn | ¥8.92bn | ¥8.53bn | ¥10.84bn | ¥14.63bn |
| Debt | ¥1.33bn | ¥10.32bn | ¥1.49bn | ¥8.92bn | ¥1.56bn | ¥7.57bn | ¥1.63bn | ¥4.30bn |
| Shareholders' equity | ¥27.99bn | ¥27.27bn | ¥25.72bn | ¥26.02bn | ¥25.42bn | ¥24.53bn | ¥24.67bn | ¥24.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | -4.5% | 0.9% |
| Operating income | 133.5% | -1.6% | -0.1% |
| Net income | 65.2% | 35.5% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 94.1% | 91.4% | 90.4% | 89.6% |
| Operating margin | -4.7% | -0.3% | -1.4% | 4.3% |
| Net margin | -5.0% | -0.7% | -2.8% | 1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | -3.1 | 22.2 | 25.0 | -5.4 | 41.8 | 31.6 | 30.4 | 119.0 | 34.0 |
| Price to sales | 0.8 | 0.8 | 0.6 | 0.8 | 0.9 | 1.4 | 1.9 | 2.5 | 3.8 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.73 | 4.26 | 2.25 | 3.62 | 5.29 | 4.40 | 6.02 |
- 2-for-1 split · 27 May 2015
- 3-for-1 split · 26 Dec 2013
- 100-for-1 split · 28 Sept 2011
- 2-for-1 split · 26 Mar 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.