W 
10.50
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.62bn
FY2016FY2025
Net income
CN¥54.4m
FY2016FY2025
Free cash flow
CN¥244.0m
FY2016FY2025
Shareholders' equity
CN¥1.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.62bn | CN¥1.41bn | CN¥1.36bn | CN¥1.48bn | CN¥1.30bn | CN¥989.0m | CN¥860.7m | CN¥746.0m | CN¥666.4m | CN¥415.4m |
| Gross profit | CN¥407.6m | CN¥374.6m | CN¥351.3m | CN¥352.9m | CN¥329.0m | CN¥255.3m | CN¥204.5m | CN¥252.2m | CN¥217.1m | CN¥142.2m |
| Research and development | CN¥30.1m | CN¥31.2m | CN¥27.7m | CN¥33.0m | CN¥28.0m | CN¥21.0m | CN¥6.0m | CN¥5.7m | CN¥1.6m | CN¥2.9m |
| Operating income | CN¥84.8m | CN¥64.4m | CN¥122.1m | CN¥16.4m | CN¥132.0m | CN¥74.9m | CN¥73.6m | CN¥121.3m | CN¥73.2m | CN¥78.1m |
| Net income | CN¥54.4m | CN¥56.1m | CN¥73.4m | −CN¥24.2m | CN¥44.0m | CN¥55.8m | CN¥38.2m | CN¥80.6m | CN¥49.1m | CN¥68.8m |
| Diluted earnings per share | 0.76 | 0.76 | 0.98 | -0.32 | 0.58 | 0.75 | 0.51 | 1.08 | 0.66 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.03bn | CN¥2.57bn | CN¥3.05bn | CN¥2.64bn | CN¥2.38bn | CN¥2.25bn | CN¥2.12bn | CN¥1.84bn | CN¥1.69bn | CN¥1.60bn |
| Cash and short-term investments | CN¥302.7m | CN¥230.4m | CN¥426.2m | CN¥281.7m | CN¥198.7m | CN¥206.5m | CN¥206.0m | CN¥187.1m | CN¥279.3m | CN¥496.6m |
| Total liabilities | CN¥1.71bn | CN¥1.42bn | CN¥1.64bn | CN¥1.31bn | CN¥1.11bn | CN¥934.5m | CN¥855.8m | CN¥635.5m | CN¥579.9m | CN¥562.0m |
| Debt | CN¥1.17bn | CN¥968.0m | CN¥1.06bn | CN¥814.5m | CN¥815.0m | CN¥613.3m | CN¥236.1m | CN¥317.6m | CN¥292.9m | CN¥326.1m |
| Shareholders' equity | CN¥1.19bn | CN¥1.04bn | CN¥1.27bn | CN¥1.20bn | CN¥1.20bn | CN¥1.21bn | CN¥1.16bn | CN¥1.12bn | CN¥1.05bn | CN¥1.01bn |
| Shares outstanding | 71m | 74m | 75m | 75m | 77m | 75m | 76m | 75m | 74m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥428.6m | CN¥85.1m | CN¥226.4m | CN¥227.2m | CN¥193.9m | CN¥199.7m | CN¥111.3m | CN¥66.5m | CN¥81.5m | CN¥49.9m |
| Capital spending | −CN¥184.6m | −CN¥164.2m | −CN¥153.6m | −CN¥236.9m | −CN¥178.5m | −CN¥188.0m | −CN¥127.5m | −CN¥145.5m | −CN¥208.9m | −CN¥183.9m |
| Free cash flow | CN¥244.0m | −CN¥79.1m | CN¥72.9m | −CN¥9.7m | CN¥15.4m | CN¥11.7m | −CN¥16.3m | −CN¥79.0m | −CN¥127.4m | −CN¥134.0m |
| Dividends paid | −CN¥72.9m | −CN¥61.3m | −CN¥27.7m | −CN¥51.6m | −CN¥30.3m | −CN¥17.1m | −CN¥29.0m | −CN¥18.6m | −CN¥27.1m | −CN¥18.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥829.5m | CN¥881.2m | CN¥738.6m | CN¥705.2m | CN¥412.7m | CN¥708.3m | CN¥414.5m | CN¥699.2m |
| Gross profit | CN¥204.4m | CN¥223.1m | CN¥184.5m | CN¥186.1m | CN¥108.9m | CN¥188.5m | CN¥110.3m | CN¥171.8m |
| Operating income | CN¥39.9m | CN¥39.1m | CN¥45.7m | CN¥9.9m | CN¥5.8m | CN¥54.5m | CN¥31.9m | CN¥49.8m |
| Net income | CN¥33.8m | CN¥17.9m | CN¥36.5m | CN¥12.7m | CN¥7.4m | CN¥43.3m | CN¥25.4m | CN¥36.1m |
| Diluted earnings per share | 0.48 | 0.25 | 0.51 | 0.17 | 0.10 | 0.59 | 0.34 | 0.48 |
| Cash from operations | CN¥110.0m | CN¥241.0m | CN¥198.0m | −CN¥14.0m | −CN¥8.0m | CN¥99.0m | CN¥58.0m | CN¥151.0m |
| Capital spending | −CN¥61.0m | −CN¥92.0m | −CN¥97.0m | −CN¥69.0m | −CN¥40.0m | −CN¥94.0m | −CN¥55.0m | −CN¥71.0m |
| Free cash flow | CN¥49.0m | CN¥149.0m | CN¥101.0m | −CN¥83.0m | −CN¥48.0m | CN¥5.0m | CN¥3.0m | CN¥80.0m |
| Total assets | CN¥2.92bn | CN¥3.03bn | CN¥3.05bn | CN¥2.57bn | CN¥3.00bn | CN¥2.57bn | CN¥3.01bn | CN¥2.60bn |
| Cash and short-term investments | CN¥321.1m | CN¥302.7m | CN¥361.6m | CN¥230.4m | CN¥269.7m | CN¥325.4m | CN¥380.9m | CN¥364.2m |
| Debt | CN¥425.5m | CN¥1.03bn | CN¥1.30bn | CN¥1.03bn | CN¥320.3m | CN¥1.03bn | CN¥219.3m | CN¥955.2m |
| Shareholders' equity | CN¥1.21bn | CN¥1.19bn | CN¥1.24bn | CN¥1.04bn | CN¥1.22bn | CN¥1.10bn | CN¥1.29bn | CN¥1.08bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 10.4% | 16.8% |
| Operating income | 73.0% | 2.5% | 2.1% |
| Net income | — | -0.5% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.3% | 25.3% | 26.9% |
| Operating margin | 4.9% | 4.9% | 6.1% | 8.1% |
| Net margin | 3.6% | 2.7% | 3.2% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 15.3 | 12.5 | -33.3 | 29.8 | 32.1 | 36.3 | 28.9 | 53.6 | 32.3 |
| Price to sales | 0.4 | 0.6 | 0.7 | 0.5 | 1.0 | 1.8 | 1.6 | 3.1 | 4.0 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.526 | 0.494 | 0.109 | 0.176 | 0.184 | 0.287 | 0.296 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.