C 
2,998
+0.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥5.88bn
FY2022FY2026
Net income
¥315.0m
FY2022FY2026
Free cash flow
−¥1.75bn
FY2022FY2026
Shareholders' equity
¥4.53bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥5.88bn | ¥7.59bn | ¥6.48bn | ¥5.66bn | ¥4.52bn |
| Gross profit | ¥1.17bn | ¥1.58bn | ¥1.24bn | ¥1.06bn | ¥994.7m |
| Operating income | ¥457.7m | ¥937.3m | ¥637.5m | ¥521.3m | ¥484.6m |
| Net income | ¥315.0m | ¥658.1m | ¥405.2m | ¥365.9m | ¥312.9m |
| Diluted earnings per share | 312.80 | 653.58 | 367.60 | 363.34 | 310.74 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥9.51bn | ¥7.87bn | ¥8.42bn | ¥7.69bn | ¥6.41bn |
| Cash and short-term investments | ¥544.6m | ¥1.01bn | ¥2.44bn | ¥1.17bn | ¥1.15bn |
| Total liabilities | ¥4.98bn | ¥3.51bn | ¥4.32bn | ¥4.64bn | ¥3.71bn |
| Debt | ¥2.67bn | ¥1.12bn | ¥2.09bn | ¥2.27bn | ¥2.14bn |
| Shareholders' equity | ¥4.53bn | ¥4.36bn | ¥4.10bn | ¥3.05bn | ¥2.70bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥302.5m | ¥786.9m | ¥876.6m | ¥136.7m | ¥296.4m |
| Capital spending | −¥2.05bn | −¥839.4m | −¥95.0m | −¥282.0m | −¥522.3m |
| Free cash flow | −¥1.75bn | −¥52.5m | ¥781.6m | −¥145.3m | −¥225.9m |
| Dividends paid | −¥151.0m | −¥86.1m | −¥50.0m | −¥25.0m | — |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.98bn | ¥1.49bn | ¥1.33bn | ¥1.09bn | ¥1.99bn | ¥1.85bn | ¥2.01bn | ¥1.73bn |
| Gross profit | ¥423.1m | ¥283.1m | ¥252.8m | ¥208.7m | ¥374.1m | ¥431.8m | ¥444.1m | ¥341.3m |
| Operating income | ¥198.9m | ¥119.4m | ¥96.4m | ¥43.0m | ¥206.3m | ¥273.2m | ¥284.0m | ¥173.8m |
| Net income | ¥135.6m | ¥83.5m | ¥64.4m | ¥31.5m | ¥143.2m | ¥195.4m | ¥199.7m | ¥119.8m |
| Diluted earnings per share | 134.67 | 82.92 | 63.97 | 31.24 | 142.23 | 194.04 | 198.35 | 108.68 |
| Cash from operations | — | — | — | — | ¥550.0m | ¥550.0m | −¥157.0m | −¥157.0m |
| Capital spending | — | — | — | — | −¥55.0m | −¥55.0m | −¥364.0m | −¥364.0m |
| Free cash flow | — | — | — | — | ¥495.0m | ¥495.0m | −¥521.0m | −¥521.0m |
| Total assets | ¥9.51bn | ¥8.15bn | ¥7.69bn | ¥7.04bn | ¥7.87bn | ¥8.24bn | ¥7.92bn | ¥8.02bn |
| Cash and short-term investments | ¥544.6m | ¥605.7m | ¥702.0m | ¥563.1m | ¥1.01bn | ¥448.6m | ¥595.1m | ¥812.8m |
| Debt | ¥576.5m | ¥781.2m | ¥1.07bn | ¥121.5m | ¥582.6m | ¥922.2m | ¥1.39bn | ¥705.3m |
| Shareholders' equity | ¥4.53bn | ¥4.39bn | ¥4.31bn | ¥4.24bn | ¥4.36bn | ¥4.21bn | ¥4.33bn | ¥4.13bn |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 19.8% | 20.8% | 19.2% | 18.8% | 22.0% |
| Operating margin | 7.8% | 12.4% | 9.6% | 9.4% | 10.7% |
| Net margin | 5.4% | 8.7% | 6.3% | 6.5% | 6.9% |
| Return on equity | 7.0% | 15.1% | 9.9% | 12.0% | 11.6% |
| Return on assets | 3.3% | 8.4% | 4.8% | 4.8% | 4.9% |
| Free cash flow yield | 9.9% | 25.8% | 26.2% | 6.0% | — |
| Revenue growth | -22.5% | 17.2% | 14.4% | 25.1% | — |
| Earnings growth | -52.1% | 62.4% | 10.7% | 16.9% | — |
| Current ratio | 1.03x | 1.10x | 2.24x | 1.60x | 1.67x |
| Debt to equity | 0.13x | 0.13x | 0.51x | 0.75x | 0.79x |
| Equity ratio | 47.6% | 55.4% | 48.7% | 39.6% | 42.2% |
| Interest coverage | 25.41x | 71.10x | 31.36x | 27.75x | 25.01x |
| Buybacks as a share of market value | -0.0% | 8.6% | -47.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | — | — |
| Operating income | -4.2% | — | — |
| Net income | -4.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 19.7% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 9.8 | 6.7 | 7.1 |
| Price to sales | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 235.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.