W 
2,768
+1.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥112.90bn
FY2017FY2026
Net income
¥6.47bn
FY2017FY2026
Free cash flow
¥10.72bn
FY2017FY2026
Shareholders' equity
¥77.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥112.90bn | ¥97.07bn | ¥92.19bn | ¥58.35bn | ¥46.06bn | ¥43.77bn | ¥47.81bn | ¥47.83bn | ¥48.80bn | ¥49.94bn |
| Gross profit | ¥23.78bn | ¥19.14bn | ¥15.88bn | ¥8.90bn | ¥7.84bn | ¥8.40bn | ¥10.08bn | ¥9.42bn | ¥9.45bn | ¥9.97bn |
| Research and development | — | ¥190.0m | ¥209.0m | ¥115.0m | ¥128.0m | ¥124.0m | ¥134.0m | ¥133.0m | ¥121.0m | ¥72.0m |
| Operating income | ¥10.89bn | ¥8.59bn | ¥5.71bn | ¥1.73bn | ¥2.04bn | ¥2.52bn | ¥3.64bn | ¥3.30bn | ¥2.07bn | ¥2.74bn |
| Net income | ¥6.47bn | ¥5.57bn | ¥5.52bn | ¥1.06bn | ¥1.72bn | ¥1.13bn | ¥2.17bn | ¥2.56bn | ¥1.87bn | ¥2.55bn |
| Diluted earnings per share | 197.69 | 169.98 | 168.49 | 32.41 | 77.59 | 51.23 | 98.38 | 115.99 | 84.88 | 115.67 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥105.83bn | ¥110.35bn | ¥95.92bn | ¥93.57bn | ¥61.13bn | ¥61.32bn | ¥60.80bn | ¥62.22bn | ¥59.94bn | ¥58.27bn |
| Cash and short-term investments | ¥10.46bn | ¥15.45bn | ¥12.51bn | ¥11.26bn | ¥13.79bn | ¥14.72bn | ¥14.15bn | ¥14.50bn | ¥13.73bn | ¥14.95bn |
| Total liabilities | ¥28.63bn | ¥35.99bn | ¥24.81bn | ¥25.30bn | ¥12.23bn | ¥12.77bn | ¥12.76bn | ¥11.04bn | ¥9.12bn | ¥8.08bn |
| Debt | ¥11.40bn | ¥17.76bn | ¥10.52bn | ¥12.61bn | ¥5.26bn | ¥5.26bn | ¥6.01bn | ¥6.00bn | ¥1.58bn | ¥1.19bn |
| Shareholders' equity | ¥77.20bn | ¥72.89bn | ¥71.11bn | ¥68.26bn | ¥48.90bn | ¥48.54bn | ¥48.04bn | ¥51.19bn | ¥50.83bn | ¥50.19bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.76bn | ¥8.93bn | ¥6.66bn | −¥1.63bn | ¥2.18bn | ¥3.32bn | ¥3.97bn | ¥4.81bn | ¥3.71bn | ¥1.89bn |
| Capital spending | −¥46.0m | −¥2.86bn | −¥1.79bn | −¥587.0m | −¥754.0m | −¥617.0m | −¥1.53bn | −¥1.01bn | −¥772.0m | −¥2.00bn |
| Free cash flow | ¥10.72bn | ¥6.07bn | ¥4.87bn | −¥2.21bn | ¥1.42bn | ¥2.70bn | ¥2.44bn | ¥3.81bn | ¥2.94bn | −¥110.0m |
| Dividends paid | −¥3.59bn | −¥3.34bn | −¥2.72bn | −¥2.81bn | −¥1.46bn | −¥1.42bn | −¥1.53bn | −¥1.56bn | −¥1.58bn | −¥2.02bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.60bn | ¥25.39bn | ¥29.74bn | ¥27.62bn | ¥30.15bn | ¥22.23bn | ¥26.61bn | ¥23.82bn |
| Gross profit | ¥6.25bn | ¥5.25bn | ¥7.08bn | ¥5.67bn | ¥5.78bn | ¥3.78bn | ¥5.52bn | ¥5.16bn |
| Operating income | ¥3.00bn | ¥1.61bn | ¥4.04bn | ¥2.69bn | ¥2.54bn | ¥969.0m | ¥2.77bn | ¥2.49bn |
| Net income | ¥2.08bn | ¥513.0m | ¥2.38bn | ¥1.86bn | ¥1.71bn | ¥164.0m | ¥1.94bn | ¥1.84bn |
| Diluted earnings per share | 63.50 | 15.67 | 72.85 | 56.97 | 52.20 | 5.01 | 59.14 | 56.12 |
| Cash from operations | ¥868.0m | ¥2.77bn | ¥3.50bn | ¥5.49bn | −¥987.0m | ¥2.04bn | ¥2.91bn | ¥5.82bn |
| Capital spending | −¥1.27bn | −¥3.61bn | −¥967.0m | −¥971.0m | −¥1.72bn | −¥492.0m | −¥928.0m | −¥820.0m |
| Free cash flow | −¥407.0m | −¥846.0m | ¥2.53bn | ¥4.52bn | −¥2.71bn | ¥1.54bn | ¥1.98bn | ¥5.00bn |
| Total assets | ¥108.01bn | ¥105.83bn | ¥104.24bn | ¥104.87bn | ¥110.47bn | ¥110.35bn | ¥94.05bn | ¥95.09bn |
| Cash and short-term investments | ¥10.37bn | ¥10.46bn | ¥11.37bn | ¥11.32bn | ¥15.35bn | ¥15.45bn | ¥12.09bn | ¥11.83bn |
| Debt | ¥12.75bn | ¥10.50bn | ¥12.97bn | ¥13.53bn | ¥20.61bn | ¥16.58bn | ¥7.65bn | ¥7.67bn |
| Shareholders' equity | ¥77.49bn | ¥77.20bn | ¥76.46bn | ¥75.76bn | ¥73.36bn | ¥72.89bn | ¥73.43bn | ¥72.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.6% | 20.9% | 8.5% |
| Operating income | 84.8% | 34.0% | 13.5% |
| Net income | 82.7% | 41.7% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 18.8% | 18.6% | 19.1% |
| Operating margin | 9.3% | 7.5% | 7.0% | 6.7% |
| Net margin | 5.7% | 5.2% | 4.8% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 16.6 | 13.2 | 65.1 | 24.0 | 33.5 | 18.8 | 17.3 | 24.3 | 19.4 |
| Price to sales | 0.8 | 0.9 | 0.8 | 1.2 | 0.9 | 0.9 | 0.8 | 0.9 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 164.00 | 102.00 | 76.00 | 67.00 | 66.00 | 64.00 | 69.00 |
- 3-for-1 split · 25 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.