0.76
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥203.9m
FY2016FY2025
Net income
CN¥15.7m
FY2016FY2025
Free cash flow
CN¥37.3m
FY2016FY2025
Shareholders' equity
CN¥242.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥203.9m | CN¥155.8m | CN¥159.2m | CN¥220.0m | CN¥151.7m | CN¥159.9m | CN¥175.8m | CN¥177.1m | CN¥186.8m | CN¥135.7m |
| Gross profit | CN¥46.1m | CN¥35.3m | CN¥41.7m | CN¥46.1m | CN¥31.2m | CN¥44.9m | CN¥60.2m | CN¥53.2m | CN¥69.2m | CN¥61.1m |
| Research and development | CN¥8.6m | CN¥6.3m | CN¥7.3m | CN¥7.6m | CN¥6.6m | CN¥7.5m | CN¥8.1m | CN¥7.8m | CN¥7.9m | CN¥5.5m |
| Operating income | CN¥19.7m | CN¥14.9m | CN¥21.6m | CN¥22.4m | CN¥11.0m | CN¥23.3m | CN¥34.4m | CN¥26.3m | CN¥32.6m | CN¥39.1m |
| Net income | CN¥15.7m | CN¥12.0m | CN¥18.1m | CN¥9.8m | CN¥10.0m | CN¥22.1m | CN¥26.9m | CN¥23.0m | CN¥27.4m | CN¥33.3m |
| Diluted earnings per share | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.05 | 0.06 | 0.05 | 0.05 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥283.0m | CN¥276.6m | CN¥221.9m | CN¥297.2m | CN¥269.7m | CN¥305.6m | CN¥296.0m | CN¥270.9m | CN¥157.2m | CN¥144.2m |
| Cash and short-term investments | CN¥131.7m | CN¥95.3m | CN¥81.4m | CN¥125.3m | CN¥130.1m | CN¥144.8m | CN¥146.7m | CN¥111.7m | CN¥26.0m | CN¥14.4m |
| Total liabilities | CN¥40.6m | CN¥44.7m | CN¥28.8m | CN¥40.2m | CN¥22.1m | CN¥22.5m | CN¥27.5m | CN¥26.4m | CN¥49.9m | CN¥43.9m |
| Debt | — | — | — | — | — | — | — | — | CN¥18.0m | CN¥12.0m |
| Shareholders' equity | CN¥242.4m | CN¥232.0m | CN¥193.1m | CN¥257.0m | CN¥247.6m | CN¥283.1m | CN¥268.5m | CN¥244.5m | CN¥107.3m | CN¥100.3m |
| Shares outstanding | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 498m | 498m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥42.1m | CN¥8.5m | CN¥40.1m | −CN¥4.0m | CN¥9.0m | CN¥7.4m | CN¥50.4m | CN¥8.1m | CN¥19.3m | CN¥10.4m |
| Capital spending | −CN¥4.8m | −CN¥4.1m | −CN¥6.2m | −CN¥2.9m | −CN¥919,527 | −CN¥4.8m | −CN¥14.9m | −CN¥14.7m | −CN¥400,000 | −CN¥2.8m |
| Free cash flow | CN¥37.3m | CN¥4.4m | CN¥33.9m | −CN¥7.0m | CN¥8.0m | CN¥2.6m | CN¥35.5m | −CN¥6.6m | CN¥18.9m | CN¥7.6m |
| Dividends paid | −CN¥4.4m | −CN¥7.5m | −CN¥82.7m | −CN¥3.3m | −CN¥3.4m | −CN¥4.3m | −CN¥4.1m | −CN¥4.1m | −CN¥33.9m | −CN¥20.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥85.0m | CN¥116.2m | CN¥87.7m | CN¥96.7m | CN¥56.5m | CN¥59.1m | CN¥34.6m | CN¥73.7m |
| Gross profit | CN¥21.0m | CN¥21.2m | CN¥24.9m | CN¥19.0m | CN¥11.1m | CN¥16.3m | CN¥9.5m | CN¥20.0m |
| Operating income | CN¥7.9m | CN¥7.3m | CN¥12.4m | CN¥7.5m | CN¥4.4m | CN¥7.4m | CN¥4.3m | CN¥10.2m |
| Net income | CN¥7.3m | CN¥5.9m | CN¥9.8m | CN¥6.1m | CN¥3.6m | CN¥5.9m | CN¥3.4m | CN¥8.8m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Cash from operations | −CN¥5.0m | CN¥20.0m | CN¥27.0m | −CN¥1.0m | — | CN¥13.0m | CN¥7.0m | CN¥26.0m |
| Capital spending | — | −CN¥4.0m | — | — | — | −CN¥4.0m | −CN¥2.0m | −CN¥6.0m |
| Free cash flow | — | CN¥16.0m | — | — | — | CN¥9.0m | CN¥5.0m | CN¥20.0m |
| Total assets | CN¥285.4m | CN¥283.0m | CN¥273.3m | CN¥236.6m | CN¥276.6m | CN¥210.3m | CN¥245.8m | CN¥221.9m |
| Cash and short-term investments | CN¥125.6m | CN¥131.7m | CN¥117.1m | CN¥81.5m | CN¥95.3m | CN¥84.6m | CN¥98.9m | CN¥81.4m |
| Shareholders' equity | CN¥248.1m | CN¥242.4m | CN¥236.7m | CN¥198.4m | CN¥232.0m | CN¥191.8m | CN¥224.3m | CN¥193.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 5.0% | 6.0% |
| Operating income | -4.2% | -3.2% | -3.3% |
| Net income | 17.0% | -6.6% | -3.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 22.9% | 23.3% | 29.2% |
| Operating margin | 9.6% | 10.6% | 10.8% | 14.8% |
| Net margin | 7.7% | 7.5% | 8.3% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 13.6 | 8.1 | 12.1 | 12.7 | 6.7 | 5.4 | 7.2 |
| Price to sales | 1.0 | 1.0 | 0.9 | 0.5 | 0.8 | 0.9 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 27 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.02 | 0.22 | 0.01 | 0.01 | 0.01 | 0.01 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.