F 
614
+0.49%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥28.49bn
FY2017FY2026
Net income
¥3.17bn
FY2017FY2026
Free cash flow
¥2.19bn
FY2017FY2026
Shareholders' equity
¥27.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥28.49bn | ¥28.21bn | ¥25.89bn | ¥22.68bn | ¥20.10bn | ¥18.99bn | ¥18.96bn | ¥19.63bn | ¥19.85bn | ¥19.35bn |
| Gross profit | ¥8.13bn | ¥7.60bn | ¥6.28bn | ¥5.28bn | ¥4.84bn | ¥5.13bn | ¥5.26bn | ¥5.09bn | ¥4.46bn | ¥4.00bn |
| Research and development | — | — | ¥69.4m | ¥76.0m | ¥72.0m | ¥72.8m | ¥66.0m | ¥62.0m | ¥57.3m | ¥56.5m |
| Operating income | ¥3.53bn | ¥3.76bn | ¥3.11bn | ¥1.81bn | ¥1.60bn | ¥1.44bn | ¥1.49bn | ¥1.35bn | ¥929.2m | ¥620.1m |
| Net income | ¥3.17bn | ¥2.85bn | ¥2.37bn | ¥1.67bn | ¥1.61bn | ¥1.20bn | ¥1.20bn | ¥344.0m | ¥793.9m | ¥714.0m |
| Diluted earnings per share | 61.89 | 55.48 | 44.70 | 31.15 | 30.06 | 22.31 | 22.29 | 6.41 | 14.78 | 13.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.68bn | ¥33.86bn | ¥32.49bn | ¥28.37bn | ¥24.85bn | ¥23.67bn | ¥21.63bn | ¥22.31bn | ¥23.44bn | ¥22.34bn |
| Cash and short-term investments | ¥8.24bn | ¥6.64bn | ¥5.27bn | ¥4.88bn | ¥3.80bn | ¥3.97bn | ¥2.94bn | ¥3.67bn | ¥2.64bn | ¥2.08bn |
| Total liabilities | ¥10.78bn | ¥9.98bn | ¥8.64bn | ¥6.85bn | ¥5.13bn | ¥5.42bn | ¥4.78bn | ¥6.10bn | ¥6.58bn | ¥6.33bn |
| Debt | ¥4.93bn | ¥4.82bn | ¥3.10bn | ¥2.23bn | ¥1.57bn | ¥1.61bn | ¥1.61bn | ¥1.89bn | ¥2.36bn | ¥2.43bn |
| Shareholders' equity | ¥27.86bn | ¥23.83bn | ¥23.83bn | ¥21.45bn | ¥19.76bn | ¥18.37bn | ¥16.96bn | ¥16.30bn | ¥16.90bn | ¥16.04bn |
| Shares outstanding | 51m | 51m | 53m | 54m | 54m | 54m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.15bn | ¥3.32bn | ¥942.5m | ¥579.6m | ¥555.1m | ¥1.84bn | ¥749.9m | ¥1.22bn | ¥1.68bn | −¥621.2m |
| Capital spending | −¥957.0m | −¥308.4m | −¥320.8m | −¥274.3m | −¥262.3m | −¥231.9m | −¥116.9m | −¥191.7m | −¥721.9m | −¥236.3m |
| Free cash flow | ¥2.19bn | ¥3.02bn | ¥621.7m | ¥305.2m | ¥292.8m | ¥1.61bn | ¥633.0m | ¥1.03bn | ¥954.7m | −¥857.5m |
| Dividends paid | −¥872.0m | −¥859.7m | −¥859.3m | −¥349.1m | −¥295.4m | −¥295.4m | −¥295.4m | −¥295.4m | −¥295.4m | −¥241.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.27bn | ¥6.95bn | ¥7.37bn | ¥7.07bn | ¥7.11bn | ¥7.02bn | ¥7.58bn | ¥6.87bn |
| Gross profit | ¥2.08bn | ¥1.84bn | ¥2.28bn | ¥2.19bn | ¥1.81bn | ¥1.74bn | ¥2.14bn | ¥1.89bn |
| Operating income | ¥985.0m | ¥570.0m | ¥1.11bn | ¥1.09bn | ¥757.0m | ¥673.2m | ¥942.0m | ¥792.8m |
| Net income | ¥792.0m | ¥548.0m | ¥1.11bn | ¥908.0m | ¥613.0m | ¥444.8m | ¥767.0m | ¥914.3m |
| Diluted earnings per share | 15.44 | 10.68 | 21.56 | 17.70 | 11.95 | 8.67 | 14.46 | 17.24 |
| Total assets | ¥38.11bn | ¥38.68bn | ¥37.58bn | ¥35.47bn | ¥34.05bn | ¥33.86bn | ¥32.04bn | ¥33.00bn |
| Cash and short-term investments | ¥6.14bn | ¥8.24bn | ¥8.03bn | ¥7.09bn | ¥6.06bn | ¥6.64bn | ¥5.31bn | ¥6.55bn |
| Debt | ¥2.10bn | ¥4.93bn | ¥2.01bn | ¥4.61bn | ¥2.34bn | ¥4.82bn | ¥2.49bn | ¥2.85bn |
| Shareholders' equity | ¥27.80bn | ¥27.86bn | ¥27.05bn | ¥25.67bn | ¥24.28bn | ¥23.83bn | ¥23.67bn | ¥24.45bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 28.5% | 27.0% | 24.2% | 23.3% | 24.1% | 27.0% | — | — |
| Operating margin | 12.4% | 13.3% | 12.0% | 8.0% | 8.0% | 7.6% | — | — |
| Net margin | 11.1% | 10.1% | 9.2% | 7.4% | 8.0% | 6.3% | — | — |
| Return on equity | 11.4% | 11.9% | 9.9% | 7.8% | 8.2% | 6.5% | — | — |
| Return on assets | 8.2% | 8.4% | 7.3% | 5.9% | 6.5% | 5.1% | — | — |
| Free cash flow yield | 11.9% | 10.5% | 3.5% | 2.4% | 2.3% | 5.7% | — | — |
| Revenue growth | 1.0% | 9.0% | 14.2% | 12.8% | 5.8% | 0.2% | — | — |
| Earnings growth | 11.6% | 20.1% | 41.7% | 3.6% | 34.7% | 0.1% | — | — |
| Current ratio | 3.49x | 3.05x | 2.60x | 2.75x | 3.34x | 2.90x | — | — |
| Debt to equity | 0.18x | 0.20x | 0.13x | 0.10x | 0.08x | 0.09x | — | — |
| Equity ratio | 72.0% | 70.4% | 73.3% | 75.6% | 79.5% | 77.6% | — | — |
| Interest coverage | 50.43x | 92.73x | 75.20x | 79.19x | 102.81x | 91.70x | — | — |
| R&D as a share of sales | — | — | 0.3% | 0.3% | 0.4% | 0.4% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 3.3% | 1.3% | 0.0% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 8.4% | 4.0% |
| Operating income | 24.8% | 19.7% | 13.9% |
| Net income | 23.8% | 21.5% | 17.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.7% | 25.9% | 25.8% | 24.9% |
| Operating margin | 12.9% | 11.6% | 10.6% | 8.5% |
| Net margin | 10.6% | 9.6% | 8.9% | 6.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.9 | 11.1 | 11.3 | 15.4 | 8.6 | 12.8 | 12.4 | 43.6 | 19.1 | 26.9 |
| Price to sales | 1.1 | 1.1 | 1.0 | 1.1 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 27.50 | 16.00 | 16.00 | 6.50 | 5.50 | 5.50 | 5.50 |
- 2-for-1 split · 29 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.