E 
424
+0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.98bn
FY2017FY2026
Net income
¥2.77bn
FY2017FY2026
Free cash flow
¥1.81bn
FY2017FY2026
Shareholders' equity
¥20.60bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.98bn | ¥32.52bn | ¥31.55bn | ¥27.95bn | ¥25.13bn | ¥23.69bn | ¥25.66bn | ¥26.00bn | ¥26.87bn | ¥27.36bn |
| Gross profit | ¥6.51bn | ¥6.19bn | ¥4.65bn | ¥3.59bn | ¥3.79bn | ¥4.82bn | ¥5.28bn | ¥5.16bn | ¥4.80bn | ¥4.56bn |
| Research and development | — | ¥44.0m | ¥40.0m | ¥44.0m | ¥52.0m | ¥92.0m | ¥100.0m | ¥99.0m | ¥96.0m | ¥91.0m |
| Operating income | ¥3.05bn | ¥2.88bn | ¥1.50bn | ¥624.0m | ¥808.0m | ¥983.0m | ¥1.07bn | ¥1.01bn | ¥841.0m | ¥728.0m |
| Net income | ¥2.77bn | ¥2.14bn | ¥1.48bn | ¥498.0m | ¥609.0m | ¥775.0m | ¥776.0m | ¥840.0m | ¥906.0m | ¥549.0m |
| Diluted earnings per share | 100.47 | 77.61 | 53.74 | 18.19 | 22.30 | 28.47 | 28.58 | 30.99 | 33.42 | 20.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.81bn | ¥29.41bn | ¥27.51bn | ¥25.89bn | ¥26.13bn | ¥27.24bn | ¥24.53bn | ¥24.49bn | ¥24.95bn | ¥24.93bn |
| Cash and short-term investments | ¥2.89bn | ¥3.31bn | ¥2.31bn | ¥2.21bn | ¥3.53bn | ¥4.90bn | ¥2.71bn | ¥1.67bn | ¥1.78bn | ¥1.11bn |
| Total liabilities | ¥11.21bn | ¥12.79bn | ¥13.79bn | ¥14.86bn | ¥15.75bn | ¥17.32bn | ¥15.63bn | ¥15.68bn | ¥16.64bn | ¥17.31bn |
| Debt | ¥6.73bn | ¥8.25bn | ¥10.17bn | ¥11.83bn | ¥13.08bn | ¥14.66bn | ¥12.64bn | ¥12.02bn | ¥13.41bn | ¥13.91bn |
| Shareholders' equity | ¥20.60bn | ¥16.62bn | ¥13.71bn | ¥11.03bn | ¥10.38bn | ¥9.92bn | ¥8.90bn | ¥8.81bn | ¥8.31bn | ¥7.62bn |
| Shares outstanding | 28m | 28m | 27m | 27m | 27m | 27m | 27m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.66bn | ¥3.70bn | ¥2.11bn | ¥447.0m | ¥1.08bn | ¥792.0m | ¥1.18bn | ¥1.96bn | ¥1.90bn | ¥215.0m |
| Capital spending | −¥845.0m | −¥553.0m | −¥273.0m | −¥306.0m | −¥495.0m | −¥486.0m | −¥545.0m | −¥603.0m | −¥557.0m | −¥428.0m |
| Free cash flow | ¥1.81bn | ¥3.15bn | ¥1.83bn | ¥141.0m | ¥587.0m | ¥306.0m | ¥639.0m | ¥1.36bn | ¥1.34bn | −¥213.0m |
| Dividends paid | −¥410.0m | −¥246.0m | −¥136.0m | −¥136.0m | −¥135.0m | −¥135.0m | −¥162.0m | −¥135.0m | −¥135.0m | −¥135.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.64bn | ¥7.75bn | ¥8.57bn | ¥7.88bn | ¥8.79bn | ¥7.49bn | ¥8.87bn | ¥7.85bn |
| Gross profit | ¥1.72bn | ¥1.52bn | ¥1.84bn | ¥1.59bn | ¥1.57bn | ¥1.36bn | ¥1.77bn | ¥1.56bn |
| Operating income | ¥832.0m | ¥640.0m | ¥960.0m | ¥749.0m | ¥700.0m | ¥480.0m | ¥979.0m | ¥746.0m |
| Net income | ¥800.0m | ¥545.0m | ¥704.0m | ¥796.0m | ¥720.0m | ¥356.0m | ¥725.0m | ¥332.0m |
| Diluted earnings per share | 29.07 | 19.80 | 25.58 | 28.92 | 26.16 | 12.93 | 26.41 | 12.10 |
| Total assets | ¥33.59bn | ¥31.81bn | ¥31.25bn | ¥30.54bn | ¥28.13bn | ¥29.41bn | ¥28.64bn | ¥26.68bn |
| Cash and short-term investments | ¥2.17bn | ¥2.89bn | ¥2.70bn | ¥3.95bn | ¥1.67bn | ¥3.31bn | ¥2.79bn | ¥2.79bn |
| Debt | ¥4.50bn | ¥6.73bn | ¥4.07bn | ¥7.40bn | ¥4.39bn | ¥8.25bn | ¥4.46bn | ¥9.27bn |
| Shareholders' equity | ¥22.00bn | ¥20.60bn | ¥19.54bn | ¥18.20bn | ¥16.87bn | ¥16.62bn | ¥16.04bn | ¥14.38bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.7% | 19.0% | 14.7% | 12.9% | 15.1% | 20.4% | — |
| Operating margin | 9.2% | 8.9% | 4.7% | 2.2% | 3.2% | 4.2% | — |
| Net margin | 8.4% | 6.6% | 4.7% | 1.8% | 2.4% | 3.3% | — |
| Return on equity | 13.4% | 12.9% | 10.8% | 4.5% | 5.9% | 7.8% | — |
| Return on assets | 8.7% | 7.3% | 5.4% | 1.9% | 2.3% | 2.8% | — |
| Free cash flow yield | 28.4% | 34.5% | 19.4% | 6.1% | 12.9% | 10.5% | — |
| Revenue growth | 1.4% | 3.1% | 12.9% | 11.2% | 6.1% | -7.7% | — |
| Earnings growth | 29.4% | 44.8% | 196.2% | -18.2% | -21.4% | -0.1% | — |
| Current ratio | 1.24x | 1.23x | 1.00x | 0.95x | 0.93x | 1.12x | — |
| Debt to equity | 0.33x | 0.50x | 0.74x | 1.07x | 1.26x | 1.48x | — |
| Equity ratio | 64.8% | 56.5% | 49.8% | 42.6% | 39.7% | 36.4% | — |
| Interest coverage | 30.80x | 31.32x | 16.08x | 7.01x | 8.08x | 11.17x | — |
| R&D as a share of sales | — | 0.1% | 0.1% | 0.2% | 0.2% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.3% | -0.2% | -0.3% | -0.3% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 6.8% | 2.1% |
| Operating income | 69.7% | 25.4% | 11.6% |
| Net income | 77.1% | 29.0% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 16.8% | 17.0% | 17.7% |
| Operating margin | 9.1% | 6.4% | 5.7% | 4.7% |
| Net margin | 7.5% | 5.5% | 4.8% | 3.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.4 | 6.8 | 5.9 | 12.9 | 8.7 | 7.5 | 7.6 | 7.1 | 6.8 | 12.9 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.