T 
0.66
+2.34%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$108.8m
FY2017FY2026
Net income
−HK$16.6m
FY2017FY2026
Free cash flow
−HK$43.7m
FY2017FY2026
Shareholders' equity
HK$41.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$108.8m | HK$202.8m | HK$223.3m | HK$198.0m | HK$212.3m | HK$345.6m | HK$313.6m | HK$297.3m | HK$269.6m | HK$216.1m |
| Gross profit | −HK$3.0m | −HK$13.7m | −HK$31.9m | −HK$62.3m | HK$30.2m | HK$56.0m | HK$51.0m | HK$52.8m | HK$42.7m | HK$28.4m |
| Operating income | −HK$18.6m | −HK$34.2m | −HK$45.6m | −HK$78.2m | HK$19.0m | HK$46.3m | HK$42.3m | HK$36.2m | HK$39.3m | HK$26.3m |
| Net income | −HK$16.6m | −HK$34.5m | −HK$44.1m | −HK$87.0m | HK$16.7m | HK$37.6m | HK$28.1m | HK$28.8m | HK$33.0m | HK$22.3m |
| Diluted earnings per share | -3.85 | -11.37 | -15.69 | -36.31 | 7.50 | 16.92 | 16.85 | 14.77 | 7.63 | 5.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$61.3m | HK$81.6m | HK$117.5m | HK$146.0m | HK$227.8m | HK$265.5m | HK$152.3m | HK$140.3m | HK$118.6m | HK$54.1m |
| Cash and short-term investments | HK$15.8m | HK$28.1m | HK$25.8m | HK$33.7m | HK$85.2m | HK$124.5m | HK$32.9m | HK$25.0m | HK$17.9m | HK$2.6m |
| Total liabilities | HK$20.0m | HK$38.1m | HK$43.6m | HK$39.5m | HK$34.3m | HK$63.7m | HK$52.2m | HK$58.3m | HK$65.3m | HK$33.8m |
| Debt | HK$1.4m | HK$2.6m | HK$5.0m | HK$6.8m | HK$1.0m | HK$1.6m | HK$7.3m | HK$7.8m | — | — |
| Shareholders' equity | HK$41.3m | HK$43.5m | HK$73.9m | HK$106.5m | HK$193.5m | HK$201.8m | HK$100.2m | HK$82.0m | HK$53.3m | HK$20.3m |
| Shares outstanding | 4m | 3m | 3m | 2m | 2m | 2m | 2m | 2m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −HK$21.9m | −HK$12.8m | −HK$26.7m | −HK$38.7m | HK$4.5m | HK$34.2m | HK$30.2m | HK$15.9m | HK$47.2m | HK$29.0m |
| Capital spending | −HK$21.9m | — | −HK$97,000 | −HK$11.1m | −HK$28.5m | −HK$14.1m | −HK$13.7m | −HK$25.0m | −HK$4.3m | −HK$23.5m |
| Free cash flow | −HK$43.7m | −HK$12.8m | −HK$26.8m | −HK$49.8m | −HK$24.0m | HK$20.1m | HK$16.6m | −HK$9.0m | HK$42.9m | HK$5.4m |
| Dividends paid | — | — | — | — | −HK$25.0m | −HK$10.1m | −HK$10.1m | −HK$10.1m | −HK$10.1m | — |
Latest quarters
By quarter end
| May 2026 | Nov 2025 | May 2025 | Nov 2024 | May 2024 | Nov 2023 | May 2023 | Nov 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$49.5m | HK$59.3m | HK$94.6m | HK$108.1m | HK$99.7m | HK$123.6m | HK$68.7m | HK$129.3m |
| Gross profit | HK$11.9m | −HK$14.9m | −HK$7.7m | −HK$6.0m | −HK$18.9m | −HK$13.0m | −HK$40.6m | −HK$21.8m |
| Operating income | HK$5.8m | −HK$21.5m | −HK$21.5m | −HK$14.0m | −HK$25.2m | −HK$20.4m | −HK$48.3m | −HK$29.4m |
| Net income | HK$3.6m | −HK$20.3m | −HK$22.0m | −HK$12.4m | −HK$24.1m | −HK$20.0m | −HK$59.1m | −HK$28.0m |
| Diluted earnings per share | 0.84 | -6.68 | -7.27 | -4.42 | -8.57 | -8.35 | -24.64 | -12.58 |
| Cash from operations | −HK$11.0m | −HK$10.0m | −HK$10.0m | −HK$1.0m | −HK$24.0m | −HK$2.0m | −HK$36.0m | HK$6.0m |
| Capital spending | −HK$11.0m | — | — | — | — | — | −HK$7.0m | −HK$3.0m |
| Free cash flow | −HK$22.0m | — | — | — | — | — | −HK$43.0m | HK$3.0m |
| Total assets | HK$61.3m | HK$55.4m | HK$81.6m | HK$101.9m | HK$117.5m | HK$146.6m | HK$146.0m | HK$233.3m |
| Cash and short-term investments | HK$15.8m | HK$19.9m | HK$28.1m | HK$35.3m | HK$25.8m | HK$47.8m | HK$33.7m | HK$87.8m |
| Debt | HK$628,000 | HK$1.9m | HK$2.6m | HK$4.3m | HK$5.0m | HK$6.1m | HK$6.8m | HK$3.4m |
| Shareholders' equity | HK$41.3m | HK$30.2m | HK$43.5m | HK$64.7m | HK$73.9m | HK$98.3m | HK$106.5m | HK$165.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.1% | -20.6% | — |
| Operating income | -38.1% | — | — |
| Net income | -42.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -5.4% | -15.1% | -1.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.1 | -0.0 | -0.0 | 0.3 | 0.1 | 0.1 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2021.
| FY2022 | |
|---|---|
| Paid in the year | 1.124 |
- 10-to-1 reverse split · 2 Nov 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.