S 
1,856
-7.20%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩445.82bn
FY2016FY2025
Net income
₩7.10bn
FY2016FY2025
Free cash flow
−₩267.13bn
FY2016FY2025
Shareholders' equity
₩570.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩445.82bn | ₩870.88bn | ₩385.08bn | ₩563.44bn | ₩790.96bn | ₩699.75bn | ₩454.72bn | ₩562.77bn | ₩330.81bn | ₩276.38bn |
| Operating income | ₩37.98bn | ₩53.98bn | ₩177.59bn | ₩64.35bn | ₩208.52bn | ₩139.81bn | ₩82.28bn | ₩85.10bn | ₩29.52bn | ₩40.38bn |
| Net income | ₩7.10bn | ₩44.20bn | ₩103.08bn | ₩76.65bn | ₩133.28bn | ₩65.90bn | ₩44.90bn | ₩52.41bn | ₩54.31bn | ₩27.23bn |
| Diluted earnings per share | 428.93 | 2,671.38 | 6,230.60 | 4,633.23 | 8,056.30 | 3,983.45 | 2,714.19 | 3,168.04 | 1,768.07 | 1,645.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.59trn | ₩1.46trn | ₩2.42trn | ₩2.19trn | ₩1.98trn | ₩1.71trn | ₩1.40trn | ₩1.49trn | ₩941.32bn | ₩1.02trn |
| Total liabilities | ₩1.01trn | ₩892.19bn | ₩1.66trn | ₩1.49trn | ₩1.34trn | ₩1.18trn | ₩1.04trn | ₩1.14trn | ₩682.73bn | ₩735.87bn |
| Debt | ₩228.96bn | ₩263.92bn | ₩579.40bn | ₩881.18bn | ₩769.79bn | ₩427.34bn | ₩752.30bn | ₩910.40bn | ₩533.38bn | ₩474.73bn |
| Shareholders' equity | ₩570.01bn | ₩570.03bn | ₩761.88bn | ₩697.07bn | ₩639.26bn | ₩524.40bn | ₩361.42bn | ₩347.81bn | ₩258.59bn | ₩210.80bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 31m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₩265.22bn | ₩239.74bn | ₩188.66bn | −₩38.28bn | −₩19.68bn | −₩186.10bn | ₩277.14bn | −₩134.46bn | −₩157.47bn | −₩143.32bn |
| Capital spending | −₩1.91bn | −₩5.61bn | −₩6.29bn | −₩87.77bn | −₩50.13bn | −₩80.53bn | −₩88.09bn | −₩221.84bn | −₩24.55bn | −₩1.91bn |
| Free cash flow | −₩267.13bn | ₩234.13bn | ₩182.37bn | −₩126.05bn | −₩69.81bn | −₩266.63bn | ₩189.05bn | −₩356.30bn | −₩182.02bn | −₩145.23bn |
| Dividends paid | −₩11.16bn | −₩13.84bn | −₩19.80bn | −₩31.81bn | −₩17.20bn | −₩11.39bn | −₩11.39bn | −₩9.69bn | −₩5.88bn | −₩4.31bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩84.03bn | ₩70.33bn | ₩115.02bn | ₩102.60bn | ₩137.52bn | ₩90.68bn | ₩685.70bn | ₩62.70bn |
| Operating income | −₩42.80bn | −₩9.21bn | — | ₩8.94bn | ₩33.61bn | ₩7.14bn | ₩49.35bn | ₩3.05bn |
| Net income | −₩44.69bn | −₩21.47bn | −₩22.65bn | ₩4.06bn | ₩19.44bn | ₩6.25bn | ₩32.92bn | −₩518.2m |
| Diluted earnings per share | -2,701.51 | -1,297.84 | -1,369.05 | 245.12 | 1,174.86 | 378.01 | 1,989.66 | -31.32 |
| Cash from operations | −₩225.52bn | ₩105.58bn | −₩35.26bn | −₩80.54bn | −₩110.56bn | −₩38.86bn | ₩513.88bn | −₩55.49bn |
| Capital spending | −₩708.0m | −₩103.0m | −₩360.0m | −₩291.0m | −₩597.0m | −₩658.0m | −₩1.68bn | −₩606.0m |
| Free cash flow | −₩226.23bn | ₩105.48bn | −₩35.62bn | −₩80.83bn | −₩111.16bn | −₩39.52bn | ₩512.20bn | −₩56.09bn |
| Total assets | ₩1.63trn | ₩1.47trn | ₩1.59trn | ₩1.76trn | ₩1.60trn | ₩1.49trn | ₩1.46trn | ₩1.91trn |
| Debt | ₩404.16bn | ₩257.36bn | ₩228.96bn | ₩395.83bn | ₩282.07bn | ₩275.51bn | ₩263.92bn | ₩395.73bn |
| Shareholders' equity | ₩500.26bn | ₩547.53bn | ₩570.01bn | ₩595.47bn | ₩595.77bn | ₩566.62bn | ₩570.03bn | ₩537.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -8.6% | 6.8% |
| Operating income | -16.1% | -22.9% | 3.5% |
| Net income | -54.8% | -36.0% | -10.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.0% | 14.7% | 18.2% | 16.9% |
| Net margin | 3.9% | 10.2% | 11.5% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.6 | 2.7 | 2.3 | 2.1 | 1.9 | 5.3 | 5.3 | 4.2 | 9.4 | 8.8 |
| Price to sales | 0.5 | 0.1 | 0.6 | 0.3 | 0.3 | 0.5 | 0.5 | 0.4 | 1.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 20 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 600.00 | 719.733 | 1,039.466 | 1,559.199 | 779.599 | 779.599 | 779.599 | 779.599 |
- 1-to-0.769626 reverse split · 28 Feb 2024
- 3-for-2 split · 7 Apr 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.