M 
3,555
+1.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥180.10bn
FY2017FY2026
Net income
¥3.96bn
FY2017FY2026
Free cash flow
¥6.72bn
FY2017FY2026
Shareholders' equity
¥112.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥180.10bn | ¥178.78bn | ¥170.77bn | ¥163.31bn | ¥147.88bn | ¥108.89bn | ¥113.85bn | ¥105.27bn | ¥105.29bn | ¥103.18bn |
| Gross profit | ¥42.05bn | ¥40.08bn | ¥29.69bn | ¥26.14bn | ¥27.00bn | ¥24.33bn | ¥26.01bn | ¥23.98bn | ¥25.72bn | ¥24.32bn |
| Research and development | — | ¥883.0m | ¥759.0m | ¥882.0m | ¥1.00bn | ¥923.0m | ¥1.09bn | ¥1.09bn | ¥1.02bn | ¥1.02bn |
| Operating income | ¥13.43bn | ¥13.84bn | ¥4.25bn | ¥1.35bn | ¥3.77bn | ¥3.63bn | ¥4.85bn | ¥3.74bn | ¥6.36bn | ¥5.22bn |
| Net income | ¥3.96bn | ¥6.29bn | ¥8.45bn | ¥7.91bn | ¥3.66bn | ¥2.77bn | ¥2.42bn | ¥6.86bn | ¥8.31bn | ¥7.48bn |
| Diluted earnings per share | 127.30 | 202.30 | 261.62 | 245.11 | 113.29 | 85.64 | 94.28 | 267.02 | 311.36 | 280.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥181.96bn | ¥202.20bn | ¥191.43bn | ¥196.12bn | ¥189.50bn | ¥146.71bn | ¥141.71bn | ¥139.87bn | ¥131.85bn | ¥122.57bn |
| Cash and short-term investments | ¥28.91bn | ¥40.60bn | ¥25.07bn | ¥28.00bn | ¥31.48bn | ¥17.80bn | ¥15.52bn | ¥15.23bn | ¥25.07bn | ¥19.34bn |
| Total liabilities | ¥67.36bn | ¥82.85bn | ¥74.08bn | ¥83.54bn | ¥79.57bn | ¥55.03bn | ¥49.30bn | ¥44.80bn | ¥41.98bn | ¥38.88bn |
| Debt | ¥37.56bn | ¥48.62bn | ¥44.73bn | ¥48.00bn | ¥30.03bn | ¥19.83bn | ¥19.91bn | ¥18.97bn | ¥16.85bn | ¥18.50bn |
| Shareholders' equity | ¥112.01bn | ¥114.61bn | ¥112.17bn | ¥107.18bn | ¥101.21bn | ¥85.21bn | ¥82.73bn | ¥85.48bn | ¥82.34bn | ¥76.72bn |
| Shares outstanding | 31m | 31m | 32m | 32m | 32m | 32m | 26m | 26m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.34bn | ¥22.59bn | ¥12.74bn | ¥6.23bn | ¥6.36bn | ¥11.12bn | ¥11.17bn | ¥12.08bn | ¥15.65bn | ¥13.06bn |
| Capital spending | −¥5.62bn | −¥3.88bn | −¥7.36bn | −¥17.96bn | −¥10.40bn | −¥5.89bn | −¥7.03bn | −¥8.17bn | −¥5.04bn | −¥6.95bn |
| Free cash flow | ¥6.72bn | ¥18.71bn | ¥5.38bn | −¥11.73bn | −¥4.04bn | ¥5.23bn | ¥4.14bn | ¥3.91bn | ¥10.61bn | ¥6.12bn |
| Dividends paid | −¥4.13bn | −¥4.37bn | −¥4.86bn | −¥1.94bn | −¥1.61bn | −¥1.28bn | −¥2.11bn | −¥3.06bn | −¥3.06bn | −¥2.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.33bn | ¥41.24bn | ¥48.50bn | ¥43.49bn | ¥46.87bn | ¥41.80bn | ¥48.91bn | ¥43.20bn |
| Gross profit | ¥11.00bn | ¥9.39bn | ¥12.21bn | ¥9.72bn | ¥10.72bn | ¥8.84bn | ¥11.91bn | ¥9.61bn |
| Operating income | ¥3.88bn | ¥2.43bn | ¥4.16bn | ¥2.76bn | ¥3.57bn | ¥2.27bn | ¥5.07bn | ¥3.22bn |
| Net income | ¥2.94bn | −¥3.30bn | ¥2.53bn | ¥2.06bn | ¥2.67bn | −¥2.56bn | ¥3.38bn | ¥2.59bn |
| Diluted earnings per share | 94.35 | -106.15 | 81.44 | 66.07 | 85.93 | -82.37 | 104.83 | 80.11 |
| Total assets | ¥182.06bn | ¥181.96bn | ¥189.95bn | ¥195.93bn | ¥192.18bn | ¥202.20bn | ¥211.57bn | ¥198.01bn |
| Cash and short-term investments | ¥31.47bn | ¥28.91bn | ¥24.52bn | ¥41.99bn | ¥36.72bn | ¥40.60bn | ¥39.85bn | ¥38.73bn |
| Debt | ¥23.67bn | ¥36.92bn | ¥21.68bn | ¥41.76bn | ¥17.56bn | ¥47.68bn | ¥23.97bn | ¥41.38bn |
| Shareholders' equity | ¥113.07bn | ¥112.01bn | ¥113.92bn | ¥112.92bn | ¥110.72bn | ¥114.61bn | ¥116.83bn | ¥116.51bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 10.6% | 5.9% |
| Operating income | 115.1% | 29.9% | 9.4% |
| Net income | -20.6% | 7.5% | -6.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 19.9% | 19.9% | 21.2% |
| Operating margin | 7.6% | 4.7% | 4.2% | 4.5% |
| Net margin | 2.9% | 3.8% | 3.5% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.4 | 16.5 | 12.9 | 12.1 | 17.7 | 22.6 | 19.3 | 8.5 | 8.9 | 17.0 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.4 | 0.6 | 0.7 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 195.00 | 135.00 | 150.00 | 60.00 | 55.00 | 40.00 | 62.50 |
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.