K 
0.32
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SGD, from our data supplier.
Revenue
SGD 57.2m
FY2015FY2024
Net income
SGD 2.8m
FY2015FY2024
Free cash flow
SGD 6.1m
FY2015FY2024
Shareholders' equity
SGD 89.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 57.2m | SGD 55.7m | SGD 47.3m | SGD 37.4m | SGD 34.9m | SGD 42.0m | SGD 45.0m | SGD 44.0m | SGD 36.6m | SGD 39.2m |
| Gross profit | SGD 38.6m | SGD 37.0m | SGD 31.8m | SGD 24.1m | SGD 21.4m | SGD 25.5m | SGD 27.8m | SGD 27.5m | SGD 23.3m | SGD 24.1m |
| Operating income | SGD 4.4m | SGD 3.3m | SGD 5.5m | SGD 5.8m | SGD 4.8m | SGD 3.7m | SGD 5.7m | SGD 6.6m | SGD 4.8m | SGD 3.4m |
| Net income | SGD 2.8m | SGD 7.3m | SGD 5.7m | SGD 4.6m | SGD 2.2m | SGD 5.2m | SGD 4.0m | SGD 5.5m | SGD 6.2m | SGD 4.0m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.01 | — | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SGD 204.0m | SGD 198.1m | SGD 190.8m | SGD 167.8m | SGD 147.8m | SGD 128.6m | SGD 95.5m | SGD 96.7m | SGD 89.2m | SGD 72.0m |
| Cash and short-term investments | SGD 7.2m | SGD 7.4m | SGD 6.9m | SGD 8.5m | SGD 10.9m | SGD 12.4m | SGD 5.6m | SGD 7.0m | SGD 4.9m | SGD 5.2m |
| Total liabilities | SGD 114.8m | SGD 111.7m | SGD 113.2m | SGD 95.9m | SGD 80.4m | SGD 63.4m | SGD 58.6m | SGD 60.4m | SGD 55.8m | SGD 42.9m |
| Debt | SGD 104.0m | SGD 100.5m | SGD 104.8m | SGD 89.0m | SGD 74.6m | SGD 57.8m | SGD 51.4m | SGD 52.8m | SGD 49.3m | SGD 35.5m |
| Shareholders' equity | SGD 89.2m | SGD 86.4m | SGD 77.6m | SGD 71.9m | SGD 67.3m | SGD 65.1m | SGD 36.9m | SGD 36.3m | SGD 33.4m | SGD 29.1m |
| Shares outstanding | 800m | 800m | 800m | 800m | 800m | 765m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SGD 9.6m | SGD 8.9m | SGD 9.8m | SGD 6.9m | SGD 7.7m | SGD 870,000 | SGD 320,000 | SGD 8.4m | SGD 3.7m | SGD 6.6m |
| Capital spending | −SGD 3.5m | −SGD 3.6m | −SGD 3.7m | −SGD 920,000 | −SGD 380,000 | −SGD 2.0m | −SGD 160,000 | −SGD 680,000 | −SGD 240,000 | −SGD 230,000 |
| Free cash flow | SGD 6.1m | SGD 5.3m | SGD 6.1m | SGD 6.0m | SGD 7.3m | −SGD 1.1m | SGD 160,000 | SGD 7.7m | SGD 3.5m | SGD 6.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SGD 26.1m | SGD 28.6m | SGD 28.6m | SGD 29.4m | SGD 26.4m | SGD 25.4m | SGD 21.9m | SGD 18.8m |
| Gross profit | SGD 18.3m | SGD 19.5m | SGD 19.2m | SGD 19.4m | SGD 17.6m | SGD 17.1m | SGD 14.7m | SGD 12.3m |
| Operating income | SGD 2.2m | SGD 3.3m | SGD 1.8m | SGD 3.5m | SGD 914,000 | SGD 3.4m | SGD 2.2m | SGD 3.5m |
| Net income | SGD 253,000 | SGD 2.9m | −SGD 114,000 | SGD 7.9m | −SGD 575,000 | SGD 4.4m | SGD 1.3m | SGD 3.3m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.01 | -0.00 | 0.01 | 0.00 | 0.00 |
| Total assets | SGD 198.3m | SGD 204.0m | SGD 200.9m | SGD 198.1m | SGD 191.1m | SGD 190.8m | SGD 185.8m | SGD 167.8m |
| Cash and short-term investments | SGD 3.8m | SGD 7.2m | SGD 6.5m | SGD 7.4m | SGD 7.7m | SGD 6.9m | SGD 7.8m | SGD 8.5m |
| Debt | SGD 87.2m | SGD 90.6m | SGD 89.2m | SGD 90.0m | SGD 90.8m | SGD 97.5m | SGD 98.5m | SGD 80.7m |
| Shareholders' equity | SGD 89.5m | SGD 89.2m | SGD 86.3m | SGD 86.4m | SGD 77.0m | SGD 77.6m | SGD 73.2m | SGD 71.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.2% | 6.4% | — |
| Operating income | -8.8% | 3.1% | — |
| Net income | -15.0% | -11.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.0% | 66.6% | 65.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.3 | 2.9 | 3.9 | 8.7 | 10.1 | 5.4 |
| Price to sales | 0.5 | 0.4 | 0.5 | 1.1 | 0.6 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.