F 
0.34
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.34bn
FY2017FY2025
Net income
−CN¥52.4m
FY2017FY2025
Free cash flow
CN¥8.4m
FY2017FY2025
Shareholders' equity
CN¥537.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.34bn | CN¥1.14bn | CN¥1.04bn | CN¥961.9m | CN¥959.8m | CN¥661.5m | CN¥535.4m | CN¥495.5m | CN¥379.2m |
| Gross profit | CN¥289.2m | CN¥265.4m | CN¥261.1m | CN¥223.6m | CN¥287.4m | CN¥229.1m | CN¥186.4m | CN¥165.0m | CN¥123.3m |
| Research and development | — | — | — | — | — | — | CN¥6.5m | CN¥4.3m | CN¥3.0m |
| Operating income | CN¥48.0m | −CN¥27.4m | CN¥72.9m | CN¥30.8m | CN¥15.0m | CN¥105.0m | CN¥96.1m | CN¥66.2m | CN¥51.5m |
| Net income | −CN¥52.4m | −CN¥10.3m | CN¥49.0m | CN¥35.4m | CN¥30.4m | CN¥79.3m | CN¥66.2m | CN¥50.9m | CN¥39.6m |
| Diluted earnings per share | -0.05 | -0.01 | 0.05 | 0.04 | 0.03 | 0.09 | 0.07 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.58bn | CN¥1.44bn | CN¥1.26bn | CN¥1.37bn | CN¥1.16bn | CN¥1.21bn | CN¥617.3m | CN¥677.7m | CN¥538.4m |
| Cash and short-term investments | CN¥724.7m | CN¥632.6m | CN¥485.0m | CN¥538.5m | CN¥538.5m | CN¥842.6m | CN¥288.6m | CN¥350.5m | CN¥334.4m |
| Total liabilities | CN¥979.8m | CN¥868.3m | CN¥649.7m | CN¥694.9m | CN¥586.5m | CN¥537.7m | CN¥380.1m | CN¥333.8m | CN¥287.6m |
| Debt | CN¥2.8m | CN¥2.3m | — | — | CN¥17.6m | — | CN¥8.6m | — | — |
| Shareholders' equity | CN¥537.6m | CN¥530.7m | CN¥563.5m | CN¥629.3m | CN¥546.4m | CN¥653.8m | CN¥208.4m | CN¥317.7m | CN¥242.7m |
| Shares outstanding | 953m | 1,424m | 958m | 984m | 992m | 847m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥13.5m | CN¥21.9m | CN¥80.0m | −CN¥10.6m | CN¥1.1m | CN¥84.6m | CN¥50.3m | CN¥39.4m | CN¥47.4m |
| Capital spending | −CN¥5.2m | −CN¥13.0m | −CN¥8.9m | −CN¥7.8m | −CN¥7.3m | −CN¥3.8m | −CN¥9.0m | −CN¥6.0m | −CN¥1.4m |
| Free cash flow | CN¥8.4m | CN¥8.8m | CN¥71.1m | −CN¥18.4m | −CN¥6.3m | CN¥80.9m | CN¥41.3m | CN¥33.4m | CN¥46.0m |
| Dividends paid | −CN¥29.5m | −CN¥24.5m | −CN¥23.0m | −CN¥49.4m | −CN¥28.4m | −CN¥56.4m | −CN¥105.9m | −CN¥5.5m | −CN¥5.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥649.2m | CN¥657.1m | CN¥684.1m | CN¥572.9m | CN¥564.4m | CN¥523.4m | CN¥514.4m | CN¥487.7m |
| Gross profit | CN¥153.3m | CN¥117.0m | CN¥172.2m | CN¥110.4m | CN¥155.0m | CN¥116.1m | CN¥145.1m | CN¥104.4m |
| Operating income | CN¥33.3m | CN¥7.8m | CN¥40.2m | −CN¥70.2m | CN¥42.7m | CN¥31.5m | CN¥41.4m | CN¥10.9m |
| Net income | CN¥21.0m | −CN¥80.6m | CN¥28.2m | −CN¥42.3m | CN¥32.0m | CN¥17.3m | CN¥31.7m | CN¥17.7m |
| Diluted earnings per share | 0.01 | -0.08 | 0.03 | -0.03 | 0.02 | 0.02 | 0.03 | 0.02 |
| Cash from operations | — | CN¥69.0m | −CN¥61.0m | CN¥43.0m | −CN¥21.0m | CN¥83.0m | −CN¥3.0m | CN¥41.0m |
| Capital spending | — | −CN¥3.0m | −CN¥2.0m | −CN¥5.0m | −CN¥4.0m | −CN¥3.0m | −CN¥1.0m | −CN¥3.0m |
| Free cash flow | — | CN¥66.0m | −CN¥63.0m | CN¥38.0m | −CN¥25.0m | CN¥80.0m | −CN¥4.0m | CN¥38.0m |
| Total assets | CN¥1.59bn | CN¥1.58bn | CN¥1.69bn | CN¥1.44bn | CN¥1.47bn | CN¥1.26bn | CN¥1.21bn | CN¥1.17bn |
| Cash and short-term investments | CN¥703.8m | CN¥724.7m | CN¥709.5m | CN¥632.6m | CN¥631.5m | CN¥485.0m | CN¥431.7m | CN¥431.7m |
| Debt | CN¥578,893 | CN¥2.8m | CN¥2.8m | CN¥2.3m | CN¥802,216 | — | — | — |
| Shareholders' equity | CN¥552.6m | CN¥537.6m | CN¥606.0m | CN¥530.7m | CN¥563.6m | CN¥563.5m | CN¥549.6m | CN¥539.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.5% | 15.1% | — |
| Operating income | 16.0% | -14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 23.2% | 25.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.5 | -32.2 | 3.7 | 13.5 | 21.2 | 5.7 |
| Price to sales | 0.1 | 0.3 | 0.2 | 0.5 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 21 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.034 | 0.033 | 0.03 | 0.068 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.