D 
10,380
+0.29%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩382.75bn
FY2016FY2025
Net income
₩25.14bn
FY2016FY2025
Free cash flow
₩14.95bn
FY2016FY2025
Shareholders' equity
₩312.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩382.75bn | ₩384.58bn | ₩430.03bn | ₩419.02bn | ₩437.16bn | ₩304.75bn | ₩343.48bn | ₩385.73bn | ₩324.49bn | ₩229.15bn |
| Gross profit | ₩48.83bn | ₩43.60bn | ₩51.50bn | ₩40.12bn | ₩54.44bn | ₩51.06bn | ₩53.11bn | ₩64.10bn | ₩57.37bn | ₩40.57bn |
| Research and development | ₩634.7m | ₩172.8m | ₩114.7m | ₩96.2m | ₩121.8m | ₩266.5m | ₩258.7m | ₩135.8m | ₩130.6m | ₩52.7m |
| Operating income | ₩30.43bn | ₩25.53bn | ₩36.63bn | ₩26.97bn | ₩42.16bn | ₩35.53bn | ₩25.94bn | ₩35.81bn | ₩33.60bn | ₩14.01bn |
| Net income | ₩25.14bn | ₩21.93bn | ₩27.49bn | ₩17.85bn | ₩31.06bn | ₩25.41bn | ₩19.08bn | ₩25.50bn | ₩30.54bn | ₩9.60bn |
| Diluted earnings per share | 2,278.39 | 1,986.95 | 2,491.20 | 1,617.84 | 2,814.08 | 2,302.54 | 1,729.22 | 2,310.81 | 2,766.86 | 870.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩375.86bn | ₩353.40bn | ₩336.73bn | ₩327.52bn | ₩342.05bn | ₩287.81bn | ₩262.63bn | ₩258.54bn | ₩255.12bn | ₩228.16bn |
| Total liabilities | ₩63.32bn | ₩59.96bn | ₩72.84bn | ₩87.15bn | ₩116.07bn | ₩98.75bn | ₩95.59bn | ₩108.36bn | ₩126.98bn | ₩127.66bn |
| Debt | — | — | — | ₩254.7m | ₩6.20bn | ₩12.07bn | ₩32.71bn | ₩46.95bn | ₩66.82bn | ₩81.87bn |
| Shareholders' equity | ₩312.54bn | ₩293.43bn | ₩263.89bn | ₩240.37bn | ₩225.97bn | ₩189.06bn | ₩167.05bn | ₩150.18bn | ₩128.15bn | ₩100.50bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩23.10bn | ₩39.86bn | ₩49.88bn | ₩34.27bn | ₩12.06bn | ₩23.88bn | ₩50.01bn | ₩23.49bn | ₩10.76bn | ₩32.42bn |
| Capital spending | −₩8.16bn | −₩11.59bn | −₩9.58bn | −₩10.81bn | −₩11.90bn | −₩8.47bn | −₩11.18bn | −₩12.84bn | −₩11.67bn | −₩12.04bn |
| Free cash flow | ₩14.95bn | ₩28.28bn | ₩40.31bn | ₩23.46bn | ₩162.2m | ₩15.41bn | ₩38.83bn | ₩10.65bn | −₩910.7m | ₩20.38bn |
| Dividends paid | −₩3.86bn | −₩4.41bn | −₩2.76bn | −₩3.31bn | −₩2.43bn | −₩2.21bn | −₩2.21bn | −₩1.99bn | −₩1.32bn | −₩1.10bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩115.86bn | ₩102.89bn | ₩86.32bn | ₩95.53bn | ₩107.27bn | ₩93.63bn | ₩81.86bn | ₩88.19bn |
| Gross profit | ₩15.81bn | ₩16.53bn | ₩12.66bn | ₩12.40bn | ₩13.19bn | ₩13.87bn | ₩6.78bn | ₩8.73bn |
| Operating income | ₩10.53bn | ₩11.76bn | ₩4.81bn | ₩8.02bn | ₩7.76bn | ₩9.85bn | ₩2.65bn | ₩4.05bn |
| Net income | ₩10.30bn | ₩9.81bn | ₩3.10bn | ₩8.78bn | ₩4.41bn | ₩8.85bn | ₩4.54bn | ₩3.15bn |
| Diluted earnings per share | 933.61 | 889.19 | 280.60 | 795.72 | 399.88 | 802.19 | 411.15 | 285.70 |
| Cash from operations | ₩10.72bn | ₩6.14bn | ₩10.32bn | ₩13.37bn | ₩4.87bn | −₩5.46bn | ₩26.86bn | ₩8.64bn |
| Capital spending | −₩2.07bn | −₩952.0m | −₩2.48bn | −₩2.10bn | −₩1.92bn | −₩1.66bn | −₩4.13bn | −₩2.96bn |
| Free cash flow | ₩8.65bn | ₩5.19bn | ₩7.84bn | ₩11.27bn | ₩2.96bn | −₩7.11bn | ₩22.73bn | ₩5.67bn |
| Total assets | ₩422.22bn | ₩399.13bn | ₩375.86bn | ₩371.37bn | ₩363.37bn | ₩366.97bn | ₩353.40bn | ₩335.93bn |
| Shareholders' equity | ₩336.18bn | ₩322.18bn | ₩312.54bn | ₩307.06bn | ₩295.26bn | ₩298.53bn | ₩293.43bn | ₩279.94bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 4.7% | 4.4% |
| Operating income | 4.1% | -3.1% | 11.7% |
| Net income | 12.1% | -0.2% | 31.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 11.4% | 12.3% | 13.8% |
| Operating margin | 7.3% | 7.4% | 8.4% | 8.1% |
| Net margin | 6.1% | 5.7% | 6.3% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.9 | 5.6 | 5.0 | 7.6 | 4.6 | 5.2 | 5.8 | 6.2 | 6.9 | 10.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.7 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 500.00 | 350.00 | 400.00 | 250.00 | 300.00 | 220.00 | 200.00 | 200.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.