F 
0.96
-9.05%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥331.0m
FY2017FY2025
Net income
CN¥27.3m
FY2017FY2025
Free cash flow
CN¥137.5m
FY2017FY2025
Shareholders' equity
CN¥1.22bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥331.0m | CN¥306.1m | CN¥476.8m | CN¥479.9m | CN¥399.3m | CN¥328.2m | CN¥240.5m | CN¥207.0m | CN¥243.5m |
| Gross profit | CN¥258.8m | CN¥216.3m | CN¥354.1m | CN¥359.2m | CN¥295.2m | CN¥260.4m | CN¥193.5m | CN¥158.8m | CN¥185.8m |
| Research and development | CN¥33.6m | CN¥37.6m | CN¥49.8m | CN¥61.3m | CN¥41.4m | CN¥25.6m | CN¥20.5m | CN¥24.4m | CN¥9.9m |
| Operating income | CN¥36.7m | CN¥13.8m | CN¥54.9m | CN¥45.1m | CN¥32.9m | CN¥113.2m | CN¥95.7m | CN¥78.5m | CN¥113.7m |
| Net income | CN¥27.3m | CN¥17.2m | CN¥77.9m | CN¥97.9m | CN¥68.2m | CN¥120.9m | CN¥80.6m | CN¥62.8m | CN¥78.1m |
| Diluted earnings per share | 0.07 | 0.04 | 0.19 | 0.24 | 0.17 | 0.30 | 0.27 | 0.15 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.60bn | CN¥1.50bn | CN¥1.76bn | CN¥1.58bn | CN¥1.38bn | CN¥1.39bn | CN¥484.5m | CN¥412.4m | CN¥317.6m |
| Cash and short-term investments | CN¥375.8m | CN¥342.2m | CN¥159.9m | CN¥176.4m | CN¥226.5m | CN¥461.9m | CN¥9.0m | CN¥12.0m | CN¥4.7m |
| Total liabilities | CN¥399.0m | CN¥410.5m | CN¥505.3m | CN¥365.1m | CN¥213.4m | CN¥287.7m | CN¥230.8m | CN¥226.3m | CN¥206.3m |
| Debt | CN¥17.0m | CN¥150.2m | CN¥151.5m | CN¥54.2m | CN¥18.7m | CN¥140.6m | CN¥62.5m | CN¥96.1m | CN¥111.7m |
| Shareholders' equity | CN¥1.22bn | CN¥1.10bn | CN¥1.27bn | CN¥1.22bn | CN¥1.16bn | CN¥1.11bn | CN¥253.8m | CN¥186.1m | CN¥111.3m |
| Shares outstanding | 398m | 408m | 406m | 405m | 401m | 400m | 300m | 406m | 406m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥139.8m | CN¥174.4m | −CN¥42.5m | CN¥22.5m | −CN¥123.9m | −CN¥185.9m | CN¥56.7m | CN¥39.7m | −CN¥23.5m |
| Capital spending | −CN¥2.3m | −CN¥921,366 | −CN¥12.9m | −CN¥16.1m | −CN¥13.0m | −CN¥1.6m | −CN¥6.5m | −CN¥2.3m | −CN¥3.2m |
| Free cash flow | CN¥137.5m | CN¥173.5m | −CN¥55.4m | CN¥6.4m | −CN¥136.9m | −CN¥187.4m | CN¥50.1m | CN¥37.4m | −CN¥26.6m |
| Dividends paid | −CN¥96.7m | −CN¥47,642 | −CN¥36.5m | −CN¥60.9m | −CN¥105.9m | −CN¥15.0m | −CN¥17.7m | −CN¥11.2m | −CN¥11.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥86.8m | CN¥86.8m | CN¥78.7m | CN¥78.7m | CN¥69.7m | CN¥81.9m | CN¥83.4m | CN¥98.0m |
| Gross profit | CN¥71.6m | CN¥71.6m | CN¥57.8m | CN¥57.8m | CN¥45.7m | CN¥53.7m | CN¥62.4m | CN¥73.4m |
| Operating income | −CN¥16.8m | −CN¥16.8m | CN¥16.8m | CN¥16.8m | −CN¥9.2m | −CN¥10.8m | CN¥19.9m | CN¥23.4m |
| Net income | −CN¥1.4m | −CN¥1.4m | CN¥15.1m | CN¥15.1m | −CN¥6.9m | −CN¥8.1m | CN¥15.4m | CN¥18.2m |
| Diluted earnings per share | -0.00 | -0.00 | 0.04 | 0.04 | -0.02 | -0.02 | 0.04 | 0.04 |
| Cash from operations | CN¥75.0m | CN¥75.0m | CN¥45.0m | CN¥45.0m | CN¥73.0m | CN¥86.0m | CN¥13.0m | CN¥15.0m |
| Total assets | CN¥1.60bn | CN¥1.60bn | CN¥1.77bn | CN¥1.77bn | CN¥1.50bn | CN¥1.76bn | CN¥1.51bn | CN¥1.77bn |
| Cash and short-term investments | CN¥372.8m | CN¥372.8m | CN¥481.3m | CN¥481.3m | CN¥342.2m | CN¥402.3m | CN¥183.5m | CN¥215.7m |
| Debt | CN¥15.1m | CN¥15.1m | CN¥105.0m | CN¥100.3m | CN¥150.2m | CN¥174.6m | CN¥152.9m | CN¥177.0m |
| Shareholders' equity | CN¥1.22bn | CN¥1.22bn | CN¥1.32bn | CN¥1.32bn | CN¥1.10bn | CN¥1.30bn | CN¥1.11bn | CN¥1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.9% | 0.4% | — |
| Operating income | -6.6% | -20.2% | — |
| Net income | -34.7% | -25.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.6% | 74.6% | 75.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 16.7 | 39.9 | 12.6 | 20.0 | 38.6 | 18.4 |
| Price to sales | 1.4 | 2.3 | 2.1 | 4.1 | 6.5 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 20 Nov 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.269 | 0.116 | 0.176 | 0.32 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.