GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
B

Baioo Family Interactive 2100.HK · HKD

Communication Services · HKEX · 🇭🇰 Hong Kong

Compare

0.27

—

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥712.0m

FY2016FY2025

Net income

−CN¥87.6m

FY2016FY2025

Free cash flow

−CN¥74.5m

FY2016FY2025

Shareholders' equity

CN¥1.74bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥712.0mCN¥545.3mCN¥782.8mCN¥1.10bnCN¥1.03bnCN¥1.32bnCN¥793.9mCN¥331.9mCN¥408.9mCN¥447.1m
Research and developmentCN¥224.0mCN¥177.0mCN¥231.1mCN¥268.3mCN¥202.2mCN¥124.2mCN¥113.2mCN¥94.9mCN¥71.7mCN¥71.2m
Operating income−CN¥54.3m−CN¥42.8m−CN¥55.1m−CN¥43.3mCN¥34.7mCN¥328.5mCN¥186.5m−CN¥2.8m−CN¥12.6mCN¥2.3m
Net income−CN¥87.6m−CN¥28.0m−CN¥31.5mCN¥11.9mCN¥30.8mCN¥319.8mCN¥176.9mCN¥130.7m−CN¥35.5mCN¥41.4m
Diluted earnings per share-0.03-0.01-0.010.000.010.120.060.05-0.010.01

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥2.05bnCN¥1.88bnCN¥2.24bnCN¥2.40bnCN¥2.33bnCN¥2.43bnCN¥2.25bnCN¥1.94bnCN¥1.90bnCN¥2.35bn
Cash and short-term investmentsCN¥1.22bnCN¥944.7mCN¥1.43bnCN¥1.65bnCN¥1.73bnCN¥1.88bnCN¥1.75bnCN¥1.71bnCN¥1.80bnCN¥1.47bn
Total liabilitiesCN¥307.7mCN¥276.0mCN¥313.9mCN¥417.8mCN¥363.6mCN¥404.3mCN¥445.9mCN¥150.0mCN¥165.5mCN¥518.8m
Debt—CN¥17.9mCN¥34.3mCN¥56.0mCN¥70.8mCN¥88.1mCN¥101.0mCN¥39,000CN¥881,000CN¥278.9m
Shareholders' equityCN¥1.74bnCN¥1.59bnCN¥1.92bnCN¥1.97bnCN¥1.95bnCN¥2.02bnCN¥1.80bnCN¥1.78bnCN¥1.73bnCN¥1.81bn
Shares outstanding2,742m2,727m2,695m2,766m2,622m2,653m2,771m2,729m2,754m2,822m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥9.5m−CN¥19.6mCN¥9.0mCN¥35.2mCN¥138.3mCN¥388.5mCN¥163.1m−CN¥22.8mCN¥16.0m−CN¥15.3m
Capital spending−CN¥84.0m−CN¥86.6m−CN¥88.5m−CN¥20.2m−CN¥31.5m−CN¥292.3m−CN¥6.4m−CN¥14.7m−CN¥5.3m−CN¥33.8m
Free cash flow−CN¥74.5m−CN¥106.2m−CN¥79.5mCN¥15.0mCN¥106.8mCN¥96.3mCN¥156.7m−CN¥37.4mCN¥10.7m−CN¥49.1m
Dividends paid−CN¥35.0m−CN¥29.8m−CN¥37.0m−CN¥52.6m−CN¥152.7m−CN¥70.3m−CN¥127.4m−CN¥56.5m−CN¥50.3m−CN¥48.4m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Dec 2022
RevenueCN¥562.9mCN¥358.9mCN¥353.1mCN¥273.0mCN¥272.3mCN¥332.2mCN¥525.6mCN¥757.2m
Operating income−CN¥24.7m−CN¥59.0mCN¥4.7m−CN¥17.2m−CN¥25.7m−CN¥16.2m−CN¥45.4mCN¥30.1m
Net income−CN¥27.7m−CN¥94.1mCN¥6.6m−CN¥13.1m−CN¥14.9m−CN¥11.5m−CN¥23.3mCN¥58.4m
Diluted earnings per share-0.01-0.030.00-0.00-0.01-0.00-0.010.02
Cash from operations—CN¥9.0mCN¥3.0m−CN¥11.0m−CN¥8.0mCN¥12.0m−CN¥1.0mCN¥84.0m
Capital spending—−CN¥52.0m−CN¥31.0m−CN¥44.0m−CN¥41.0m−CN¥43.0m−CN¥59.0m−CN¥15.0m
Free cash flow—−CN¥43.0m−CN¥28.0m−CN¥55.0m−CN¥49.0m−CN¥31.0m−CN¥60.0mCN¥69.0m
Total assetsCN¥2.05bnCN¥2.05bnCN¥2.18bnCN¥1.88bnCN¥1.89bnCN¥1.92bnCN¥2.34bnCN¥2.40bn
Cash and short-term investmentsCN¥1.18bnCN¥1.22bnCN¥927.7mCN¥944.7mCN¥1.16bnCN¥1.23bnCN¥1.64bnCN¥1.65bn
Debt———CN¥17.9mCN¥26.2mCN¥34.3mCN¥55.7mCN¥65.3m
Shareholders' equityCN¥1.67bnCN¥1.74bnCN¥1.83bnCN¥1.59bnCN¥1.60bnCN¥1.64bnCN¥1.93bnCN¥1.97bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-13.4%-11.6%4.7%
Operating income7.9%——

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-7.7%-6.2%3.1%5.1%
Net margin-9.2%-4.3%3.9%8.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-10.6-21.5-18.986.744.16.710.78.1-33.623.0
Price to sales1.31.10.80.91.31.62.43.22.92.1

Dividends and splits

Per share, in the currency the company pays

Paid for 11 years. Last went ex-dividend on 9 Jul 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year0.0120.0120.0150.020.060.0250.0460.021

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.