D 
0.26
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥322.3m
FY2015FY2024
Net income
CN¥106.6m
FY2015FY2024
Free cash flow
CN¥132.6m
FY2015FY2024
Shareholders' equity
CN¥758.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥322.3m | CN¥262.6m | CN¥172.1m | CN¥99.2m | CN¥363.9m | CN¥2.13bn | CN¥4.13bn | CN¥5.21bn | CN¥6.50bn | CN¥8.38bn |
| Gross profit | CN¥162.6m | CN¥131.4m | CN¥98.4m | CN¥52.0m | CN¥133.2m | CN¥781.1m | CN¥2.06bn | CN¥2.75bn | CN¥3.31bn | CN¥4.72bn |
| Operating income | CN¥95.9m | CN¥72.2m | CN¥51.8m | −CN¥30.6m | −CN¥189.1m | −CN¥1.02bn | −CN¥769.5m | −CN¥697.9m | −CN¥776.3m | −CN¥461.5m |
| Net income | CN¥106.6m | CN¥62.4m | CN¥37.1m | CN¥49.5m | −CN¥242.0m | −CN¥1.07bn | −CN¥994.4m | −CN¥734.2m | −CN¥819.1m | −CN¥378.9m |
| Diluted earnings per share | 0.05 | 0.03 | 0.02 | 0.03 | -0.14 | -0.65 | -0.60 | -0.45 | -0.50 | -0.23 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥931.2m | CN¥816.5m | CN¥778.1m | CN¥785.4m | CN¥858.7m | CN¥1.23bn | CN¥2.97bn | CN¥4.15bn | CN¥5.05bn | CN¥6.76bn |
| Cash and short-term investments | CN¥506.6m | CN¥387.6m | CN¥310.3m | CN¥213.5m | CN¥124.6m | CN¥182.1m | CN¥186.5m | CN¥304.6m | CN¥989.5m | CN¥1.07bn |
| Total liabilities | CN¥172.6m | CN¥148.4m | CN¥248.2m | CN¥231.5m | CN¥330.4m | CN¥538.7m | CN¥1.19bn | CN¥1.28bn | CN¥1.68bn | CN¥2.30bn |
| Debt | CN¥7.0m | CN¥9.3m | CN¥35.5m | CN¥34.5m | CN¥27.0m | CN¥46.1m | CN¥192.3m | CN¥156.3m | CN¥296.7m | CN¥620.8m |
| Shareholders' equity | CN¥758.5m | CN¥668.1m | CN¥530.0m | CN¥553.8m | CN¥528.2m | CN¥692.7m | CN¥1.78bn | CN¥2.87bn | CN¥3.37bn | CN¥4.46bn |
| Shares outstanding | 1,983m | 1,850m | 1,814m | 1,814m | 1,685m | 1,649m | 1,649m | 1,649m | 1,649m | 1,649m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥135.1m | CN¥115.9m | CN¥120.3m | −CN¥26.9m | −CN¥122.7m | CN¥218.1m | −CN¥157.8m | −CN¥304.8m | CN¥327.4m | CN¥5.4m |
| Capital spending | −CN¥2.5m | −CN¥2.5m | −CN¥974,000 | −CN¥3.3m | −CN¥3.6m | — | — | — | — | — |
| Free cash flow | CN¥132.6m | CN¥113.4m | CN¥119.3m | −CN¥30.2m | −CN¥126.3m | CN¥218.1m | −CN¥157.8m | −CN¥304.8m | CN¥327.4m | CN¥5.4m |
| Dividends paid | −CN¥17.9m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥198.3m | CN¥153.5m | CN¥168.8m | CN¥262.6m | CN¥109.3m | CN¥61.5m | CN¥172.1m | CN¥73.6m |
| Gross profit | CN¥106.1m | CN¥76.8m | CN¥85.8m | CN¥131.4m | CN¥56.6m | CN¥33.4m | CN¥98.4m | CN¥37.9m |
| Operating income | CN¥64.5m | CN¥48.0m | CN¥50.9m | CN¥74.2m | CN¥39.0m | CN¥19.5m | CN¥51.0m | CN¥19.2m |
| Net income | CN¥64.7m | CN¥50.5m | CN¥56.1m | CN¥62.4m | CN¥30.7m | CN¥17.4m | CN¥37.1m | CN¥12.1m |
| Diluted earnings per share | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 |
| Cash from operations | CN¥38.0m | CN¥89.0m | CN¥45.0m | CN¥80.0m | CN¥35.0m | — | CN¥77.0m | — |
| Capital spending | — | −CN¥2.0m | — | −CN¥1.0m | −CN¥1.0m | — | — | — |
| Free cash flow | — | CN¥87.0m | — | CN¥79.0m | CN¥34.0m | — | — | — |
| Total assets | CN¥919.6m | CN¥931.2m | CN¥831.3m | CN¥816.5m | CN¥857.1m | CN¥857.1m | CN¥778.1m | CN¥870.3m |
| Cash and short-term investments | CN¥510.5m | CN¥506.6m | CN¥420.5m | CN¥387.6m | CN¥378.8m | CN¥378.8m | CN¥310.3m | CN¥347.1m |
| Debt | CN¥2.7m | CN¥3.9m | CN¥2.0m | CN¥3.5m | CN¥2.1m | CN¥2.1m | CN¥3.8m | CN¥36.0m |
| Shareholders' equity | CN¥784.2m | CN¥758.5m | CN¥707.0m | CN¥668.1m | CN¥600.7m | CN¥703.5m | CN¥530.0m | CN¥690.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.1% | -31.4% | -29.3% |
| Operating income | — | — | -8.8% |
| Net income | 29.1% | — | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.3% | 51.9% | 40.6% | 52.6% |
| Operating margin | 28.7% | 22.1% | -30.4% | -9.2% |
| Net margin | 28.9% | 29.9% | -31.6% | -10.0% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.2 | 4.8 | 5.8 | 5.5 | -1.4 | -0.2 | -0.2 | -0.6 | -0.9 | -3.2 |
| Price to sales | 1.4 | 1.1 | 1.3 | 2.8 | 0.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.01 | 0.055 | 0.15 | 0.18 | 0.14 | 0.11 | 0.06 |
- 3-for-2 split · 4 Jun 1998
- 6-for-5 split · 3 Oct 1997
- 3-for-2 split · 13 Jun 1997
- 21-for-20 split · 20 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.