2 
187.33
+2.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.13bn
FY2016FY2025
Net income
₹623.8m
FY2016FY2025
Free cash flow
−₹448.9m
FY2016FY2025
Shareholders' equity
₹4.29bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.13bn | ₹7.77bn | ₹7.02bn | ₹6.13bn | ₹4.84bn | ₹5.29bn | ₹4.80bn | ₹4.31bn | ₹4.10bn | ₹3.60bn |
| Operating income | ₹974.2m | ₹899.1m | ₹723.5m | ₹659.8m | ₹455.0m | ₹536.9m | ₹586.8m | ₹481.2m | ₹453.6m | ₹360.3m |
| Net income | ₹623.8m | ₹560.7m | ₹418.2m | ₹345.9m | ₹229.7m | ₹241.2m | ₹249.8m | ₹188.4m | ₹158.4m | ₹109.9m |
| Diluted earnings per share | 17.68 | 15.88 | 11.85 | 9.80 | 6.51 | 6.83 | 7.07 | 5.33 | 4.49 | 3.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹7.15bn | ₹5.90bn | ₹5.24bn | ₹5.15bn | ₹4.52bn | ₹4.45bn | ₹4.04bn | ₹3.75bn | ₹3.63bn | ₹3.60bn |
| Cash and short-term investments | ₹382.3m | ₹589.1m | ₹287.1m | ₹152.0m | ₹84.5m | ₹75.5m | ₹100.9m | ₹88.0m | ₹104.0m | ₹95.3m |
| Total liabilities | ₹2.85bn | ₹2.37bn | ₹2.30bn | ₹2.64bn | ₹2.38bn | ₹2.57bn | ₹2.36bn | ₹2.32bn | ₹2.38bn | ₹2.51bn |
| Debt | ₹1.50bn | ₹1.03bn | ₹900.9m | ₹1.21bn | ₹871.2m | ₹1.08bn | ₹1.10bn | ₹1.19bn | ₹1.39bn | ₹1.48bn |
| Shareholders' equity | ₹4.29bn | ₹3.53bn | ₹2.94bn | ₹2.51bn | ₹2.14bn | ₹1.88bn | ₹1.67bn | ₹1.43bn | ₹1.25bn | ₹1.10bn |
| Shares outstanding | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹317.9m | ₹544.4m | ₹632.0m | ₹353.2m | ₹520.5m | ₹428.2m | ₹534.0m | ₹605.7m | ₹444.7m | ₹254.3m |
| Capital spending | −₹766.8m | −₹198.8m | −₹124.9m | −₹273.9m | −₹104.6m | −₹165.9m | −₹197.5m | −₹196.7m | −₹112.4m | −₹88.0m |
| Free cash flow | −₹448.9m | ₹345.6m | ₹507.1m | ₹79.3m | ₹415.9m | ₹262.3m | ₹336.5m | ₹409.0m | ₹332.3m | ₹166.3m |
| Dividends paid | — | — | — | — | — | −₹21.2m | −₹15.1m | −₹17.2m | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.15bn | ₹2.31bn | ₹2.47bn | ₹2.27bn | ₹2.15bn | ₹2.40bn | ₹2.31bn | ₹2.12bn |
| Operating income | ₹225.9m | ₹263.9m | ₹267.2m | ₹237.8m | ₹205.9m | ₹262.0m | ₹260.2m | ₹233.8m |
| Net income | ₹149.6m | ₹174.0m | ₹168.6m | ₹152.2m | ₹128.9m | ₹164.1m | ₹178.6m | ₹136.4m |
| Diluted earnings per share | 4.24 | 4.93 | 4.78 | 4.31 | 3.65 | 4.65 | 5.06 | 3.87 |
| Cash from operations | — | ₹524.0m | — | — | — | — | — | ₹257.0m |
| Capital spending | — | −₹157.0m | — | — | — | — | — | −₹133.0m |
| Free cash flow | — | ₹367.0m | — | — | — | — | — | ₹124.0m |
| Total assets | — | ₹7.42bn | — | — | — | — | — | ₹5.90bn |
| Cash and short-term investments | — | ₹619.2m | — | — | — | — | — | ₹589.1m |
| Debt | — | ₹320.6m | — | — | — | — | — | ₹1.03bn |
| Shareholders' equity | — | ₹4.55bn | — | — | — | — | — | ₹3.53bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 11.3% | 11.2% | 11.0% | 10.7% | 11.1% | 9.8% | — | — |
| Net margin | 7.0% | 6.8% | 7.2% | 6.0% | 5.7% | 4.8% | — | — |
| Return on equity | 13.8% | 14.5% | 15.9% | 14.2% | 13.8% | 10.7% | — | — |
| Return on assets | 8.8% | 8.7% | 9.5% | 8.0% | 6.7% | 5.1% | — | — |
| Free cash flow yield | 16.4% | 15.5% | 10.6% | 10.8% | 9.0% | 9.0% | — | — |
| Revenue growth | 4.0% | 18.2% | 10.6% | 14.8% | 26.5% | -8.7% | — | — |
| Earnings growth | 7.1% | 11.2% | 34.1% | 20.9% | 50.6% | -4.7% | — | — |
| Current ratio | 1.92x | 1.71x | 1.75x | 1.53x | 1.33x | 1.23x | — | — |
| Debt to equity | 0.31x | 0.36x | 0.33x | 0.35x | 0.48x | 0.48x | — | — |
| Equity ratio | 64.0% | 60.1% | 59.8% | 56.0% | 48.8% | 47.4% | — | — |
| Interest coverage | 6.29x | 5.67x | 5.17x | 4.21x | 3.35x | 1.86x | — | — |
| R&D as a share of sales | — | — | 0.4% | 0.0% | 0.3% | 0.6% | 0.5% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | -0.1% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 11.5% | 9.8% |
| Operating income | 13.9% | 12.7% | 17.1% |
| Net income | 21.7% | 20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.1% | 10.8% | 10.6% | 10.5% |
| Net margin | 7.0% | 6.5% | 6.0% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 14.8 | 14.9 | 9.3 | 9.7 | 5.9 | 5.0 | 7.9 | 13.0 | 10.6 |
| Price to sales | 0.8 | 1.1 | 0.9 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 24 Jul 2025.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.25 | 1.25 | 0.75 | 0.60 | 0.35 | 0.40 | 0.50 | 0.90 |
- 2-for-1 split · 28 Jan 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.