11.20
+0.99%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.00bn
FY2017FY2025
Net income
CN¥1.56bn
FY2017FY2025
Free cash flow
CN¥1.34bn
FY2017FY2025
Shareholders' equity
CN¥10.96bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.00bn | CN¥6.64bn | CN¥6.61bn | CN¥6.32bn | CN¥5.82bn | CN¥5.25bn | CN¥5.86bn | CN¥5.26bn | CN¥4.50bn |
| Gross profit | CN¥7.35bn | CN¥5.32bn | CN¥4.98bn | CN¥5.00bn | CN¥4.56bn | CN¥4.20bn | CN¥4.83bn | CN¥4.36bn | CN¥3.82bn |
| Research and development | CN¥1.82bn | CN¥1.41bn | CN¥1.56bn | CN¥1.73bn | CN¥1.65bn | CN¥1.33bn | CN¥834.2m | CN¥520.6m | CN¥247.2m |
| Operating income | CN¥1.81bn | CN¥848.0m | CN¥711.8m | CN¥862.5m | CN¥1.69bn | CN¥1.08bn | CN¥1.36bn | CN¥1.10bn | CN¥617.8m |
| Net income | CN¥1.56bn | CN¥733.2m | CN¥714.8m | CN¥930.9m | CN¥1.75bn | CN¥779.6m | CN¥1.17bn | CN¥854.3m | CN¥408.0m |
| Diluted earnings per share | 0.62 | 0.29 | 0.28 | 0.35 | 0.67 | 0.32 | 0.50 | 0.33 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.15bn | CN¥13.40bn | CN¥12.64bn | CN¥12.55bn | CN¥11.83bn | CN¥12.74bn | CN¥7.88bn | CN¥7.38bn | CN¥6.05bn |
| Cash and short-term investments | CN¥4.21bn | CN¥2.26bn | CN¥2.35bn | CN¥3.05bn | CN¥2.54bn | CN¥3.81bn | CN¥1.05bn | CN¥1.69bn | CN¥1.26bn |
| Total liabilities | CN¥6.19bn | CN¥5.17bn | CN¥4.23bn | CN¥4.24bn | CN¥4.31bn | CN¥6.53bn | CN¥6.16bn | CN¥5.56bn | CN¥3.98bn |
| Debt | CN¥1.38bn | CN¥1.21bn | CN¥1.43bn | CN¥1.51bn | CN¥1.64bn | CN¥3.30bn | CN¥2.94bn | CN¥2.32bn | CN¥1.32bn |
| Shareholders' equity | CN¥10.96bn | CN¥8.23bn | CN¥8.41bn | CN¥8.30bn | CN¥7.50bn | CN¥6.17bn | CN¥1.72bn | CN¥1.82bn | CN¥2.07bn |
| Shares outstanding | 2,530m | 2,488m | 2,598m | 2,622m | 2,614m | 2,440m | 2,345m | 2,606m | 2,606m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.34bn | CN¥1.39bn | CN¥175.9m | CN¥1.58bn | −CN¥235.2m | CN¥112.6m | CN¥899.8m | CN¥903.3m | CN¥1.09bn |
| Capital spending | −CN¥1.00bn | −CN¥762.6m | −CN¥1.14bn | −CN¥789.5m | −CN¥243.9m | −CN¥410.8m | −CN¥591.1m | −CN¥390.3m | −CN¥340.2m |
| Free cash flow | CN¥1.34bn | CN¥628.5m | −CN¥965.0m | CN¥787.9m | −CN¥479.1m | −CN¥298.2m | CN¥308.7m | CN¥513.0m | CN¥753.2m |
| Dividends paid | −CN¥455.0m | −CN¥401.5m | −CN¥488.1m | −CN¥455.6m | −CN¥455.6m | −CN¥455.6m | −CN¥1.06bn | −CN¥639.3m | −CN¥639.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.26bn | CN¥4.83bn | CN¥4.17bn | CN¥3.52bn | CN¥2.05bn | CN¥3.11bn | CN¥1.81bn | CN¥3.23bn |
| Gross profit | CN¥4.38bn | CN¥3.98bn | CN¥3.37bn | CN¥2.86bn | CN¥1.67bn | CN¥2.46bn | CN¥1.43bn | CN¥2.42bn |
| Operating income | CN¥1.10bn | CN¥1.01bn | CN¥797.2m | CN¥355.9m | CN¥207.2m | CN¥492.2m | CN¥286.5m | −CN¥624.1m |
| Net income | CN¥951.6m | CN¥862.1m | CN¥702.8m | CN¥276.6m | CN¥161.0m | CN¥456.6m | CN¥265.8m | −CN¥1.56bn |
| Diluted earnings per share | 0.37 | 0.34 | 0.28 | 0.11 | 0.06 | 0.18 | 0.11 | -0.60 |
| Cash from operations | — | CN¥1.37bn | CN¥1.08bn | CN¥264.0m | — | CN¥431.0m | CN¥502.0m | CN¥271.0m |
| Capital spending | — | −CN¥399.0m | −CN¥19.0m | −CN¥178.0m | — | −CN¥89.0m | — | −CN¥562.0m |
| Free cash flow | — | CN¥973.0m | CN¥1.06bn | CN¥86.0m | — | CN¥342.0m | — | −CN¥291.0m |
| Total assets | CN¥18.00bn | CN¥17.15bn | CN¥14.68bn | CN¥11.51bn | CN¥13.40bn | CN¥11.71bn | CN¥13.64bn | CN¥10.85bn |
| Cash and short-term investments | CN¥4.72bn | CN¥4.21bn | CN¥3.12bn | CN¥1.94bn | CN¥2.26bn | CN¥3.06bn | CN¥3.56bn | CN¥2.02bn |
| Debt | CN¥1.34bn | CN¥1.38bn | CN¥1.43bn | CN¥1.21bn | CN¥1.30bn | CN¥1.18bn | CN¥1.26bn | CN¥1.43bn |
| Shareholders' equity | CN¥10.97bn | CN¥10.96bn | CN¥8.42bn | CN¥7.07bn | CN¥8.23bn | CN¥6.91bn | CN¥8.04bn | CN¥7.22bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 81.6% | 80.2% | 75.4% | 79.1% | 78.4% | 80.0% |
| Operating margin | 20.1% | 12.8% | 10.8% | 13.6% | 29.0% | 20.6% |
| Net margin | 17.4% | 11.0% | 10.8% | 14.7% | 30.1% | 14.8% |
| Return on equity | 14.3% | 10.4% | 9.9% | 13.1% | 23.4% | 12.6% |
| Return on assets | 9.1% | 6.4% | 6.6% | 8.6% | 14.8% | 6.1% |
| Free cash flow yield | 9.8% | 7.5% | 3.8% | 6.7% | 0.0% | 1.6% |
| Revenue growth | 16.5% | 0.4% | 4.6% | 26.4% | 10.9% | -10.5% |
| Earnings growth | 83.3% | 2.6% | -23.2% | -38.2% | 125.1% | -33.3% |
| Current ratio | 2.21x | 2.00x | 2.10x | 1.84x | 1.63x | 1.85x |
| Debt to equity | 0.12x | 0.16x | 0.18x | 0.19x | 0.24x | 0.59x |
| Equity ratio | 63.9% | 61.4% | 66.5% | 66.1% | 63.3% | 48.4% |
| Interest coverage | 16.24x | 12.19x | 20.59x | 25.07x | 20.45x | 6.93x |
| R&D as a share of sales | 20.2% | 21.3% | 23.7% | 27.3% | 28.3% | 25.3% |
| Buybacks as a share of market value | -1.7% | 4.2% | 0.9% | -0.3% | -7.1% | -4.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.5% | 11.4% | — |
| Operating income | 28.1% | 10.9% | — |
| Net income | 18.9% | 15.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 81.0% | 79.3% | 79.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 22.6 | 22.2 | 29.9 | 12.2 | 25.6 |
| Price to sales | 3.0 | 2.5 | 2.4 | 4.4 | 3.7 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.207 | 0.175 | 0.196 | 0.176 | 0.176 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.